GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Xingye Wulian Service Group Co Ltd (HKSE:09916) » Definitions » ROIC %

Xingye Wulian Service Group Co (HKSE:09916) ROIC % : 13.95% (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Xingye Wulian Service Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xingye Wulian Service Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 13.95%.

As of today (2025-04-05), Xingye Wulian Service Group Co's WACC % is 7.35%. Xingye Wulian Service Group Co's ROIC % is 17.40% (calculated using TTM income statement data). Xingye Wulian Service Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Xingye Wulian Service Group Co ROIC % Historical Data

The historical data trend for Xingye Wulian Service Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xingye Wulian Service Group Co ROIC % Chart

Xingye Wulian Service Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 87.39 80.79 70.89 56.03 19.91

Xingye Wulian Service Group Co Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.49 51.91 58.66 19.41 13.95

Competitive Comparison of Xingye Wulian Service Group Co's ROIC %

For the Real Estate Services subindustry, Xingye Wulian Service Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xingye Wulian Service Group Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Xingye Wulian Service Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Xingye Wulian Service Group Co's ROIC % falls into.


;
;

Xingye Wulian Service Group Co ROIC % Calculation

Xingye Wulian Service Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=64.069 * ( 1 - 29.35% )/( (86.148 + 368.547)/ 2 )
=45.2647485/227.3475
=19.91 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=660.348 - 115.373 - ( 522.313 - max(0, 193.272 - 652.099+522.313))
=86.148

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=764.611 - 165.622 - ( 230.442 - max(0, 261.171 - 554.675+230.442))
=368.547

Xingye Wulian Service Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=72.302 * ( 1 - 28.33% )/( (368.547 + 374.362)/ 2 )
=51.8188434/371.4545
=13.95 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=764.611 - 165.622 - ( 230.442 - max(0, 261.171 - 554.675+230.442))
=368.547

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xingye Wulian Service Group Co  (HKSE:09916) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xingye Wulian Service Group Co's WACC % is 7.35%. Xingye Wulian Service Group Co's ROIC % is 17.40% (calculated using TTM income statement data). Xingye Wulian Service Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Xingye Wulian Service Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xingye Wulian Service Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Xingye Wulian Service Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xingye Wulian Service Group Co Business Description

Traded in Other Exchanges
N/A
Address
No.1 Gangwan Road, Room 105, 1st Floor, Guancheng Hui District, Henan Province, Zhengzhou, CHN
Xingye Wulian Service Group Co Ltd is an investment holding company. Its segments are Property Management and Value-added Services which generate the majority of the revenue and is engaged in providing property management services including, security, cleaning, greening and gardening, parking space management, repair and maintenance for common areas and customer services; Property Engineering Services providing property engineering services including the planning, design and installation of security and surveillance systems, access control systems, carpark management systems and construction site management systems; and Others comprising of club house services, including catering and ancillary services and ancillary food supply services.
Executives
Vistra Trust (bvi) Limited 2301 Trustee
Zhang Huiqi 2201 Interest of corporation controlled by you
Su Da Huan Qiu You Xian Gong Si 2201 Interest of corporation controlled by you
Rong Po Fa Zhan You Xian Gong Si 2101 Beneficial owner
Rong Da Qi Ye You Xian Gong Si 2201 Interest of corporation controlled by you
Ying Yu You Xian Gong Si 2101 Beneficial owner

Xingye Wulian Service Group Co Headlines

No Headlines