PT Adaro Andalan Indonesia Tbk (ISX:AADI) ROIC %: 14.26% (As of Mar. 2026)


ISX:AADI PT Adaro Andalan Indonesia Tbk ISX:AADI
15 GF Score
Price Rp8,125.00
! 2 Warning Signs
View Full Analysis

What is PT Adaro Andalan Indonesia Tbk ROIC %?

PT Adaro Andalan Indonesia Tbk ISX:AADI +1.56% 15 ROIC % is 14.26% as of Mar. 2026. GuruFocus rates ISX:AADI with a GF Score™ of 15/100. The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Adaro Andalan Indonesia Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 14.26%.

As of today (2026-07-07), PT Adaro Andalan Indonesia Tbk's WACC % is 8.93%. PT Adaro Andalan Indonesia Tbk's ROIC % is 17.48% (calculated using TTM income statement data). PT Adaro Andalan Indonesia Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Adaro Andalan Indonesia Tbk  (ISX:AADI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Adaro Andalan Indonesia Tbk's WACC % is 8.93%. PT Adaro Andalan Indonesia Tbk's ROIC % is 17.48% (calculated using TTM income statement data). PT Adaro Andalan Indonesia Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Adaro Andalan Indonesia Tbk ROIC % Related Terms


PT Adaro Andalan Indonesia Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT Adaro Andalan Indonesia Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Adaro Andalan Indonesia Tbk ROIC % Chart

PT Adaro Andalan Indonesia Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
22.82 60.12 27.14 22.77 19.94

PT Adaro Andalan Indonesia Tbk Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.56 22.69 14.58 18.64 14.26

PT Adaro Andalan Indonesia Tbk ROIC % Competitor Comparison

For the Thermal Coal subindustry, PT Adaro Andalan Indonesia Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adaro Andalan Indonesia Tbk ROIC % vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Adaro Andalan Indonesia Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Adaro Andalan Indonesia Tbk's ROIC % falls into.


ISX:AADI
15GF Score
PT Adaro Andalan Indonesia Tbk ISX:AADI
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Adaro Andalan Indonesia Tbk ROIC % Calculation

PT Adaro Andalan Indonesia Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=16951200.156 * ( 1 - 19.54% )/( (65911652.266 + 70878226.774)/ 2 )
=13638935.645518/68394939.52
=19.94 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=96097170.64 - 8675826.326 - ( 25355738.578 - max(0, 13994441.986 - 35504134.034+25355738.578))
=65911652.266

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=95335470.732 - 9861631.584 - ( 16014247.837 - max(0, 15414929.822 - 30010542.196+16014247.837))
=70878226.774

PT Adaro Andalan Indonesia Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=13915996.548 * ( 1 - 26.23% )/( (70878226.774 + 73119030.287)/ 2 )
=10265830.65346/71998628.5305
=14.26 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=95335470.732 - 9861631.584 - ( 16014247.837 - max(0, 15414929.822 - 30010542.196+16014247.837))
=70878226.774

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=97860806.853 - 8736511.537 - ( 16169902.995 - max(0, 14613079.619 - 30618344.648+16169902.995))
=73119030.287

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 14.26% mean?
PT Adaro Andalan Indonesia Tbk (ISX:AADI) has a ROIC % of 14.26% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Adaro Andalan Indonesia Tbk and its competitors.
Is PT Adaro Andalan Indonesia Tbk's ROIC % too high?
PT Adaro Andalan Indonesia Tbk's current ROIC % is 14.26%. Overall, PT Adaro Andalan Indonesia Tbk has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does PT Adaro Andalan Indonesia Tbk's ROIC % compare to competitors?
PT Adaro Andalan Indonesia Tbk's ROIC % of 14.26% can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Other Energy Sources company?
A good ROIC % depends on the Other Energy Sources industry context. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Adaro Andalan Indonesia Tbk and its competitors. PT Adaro Andalan Indonesia Tbk's current ROIC % is 14.26%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Adaro Andalan Indonesia Tbk stock overvalued right now?
PT Adaro Andalan Indonesia Tbk (ISX:AADI) has a current ROIC % of 14.26%. The current ROIC % is 14.26%. PT Adaro Andalan Indonesia Tbk's overall GF Score™ is 15/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT Adaro Andalan Indonesia Tbk (ISX:AADI), the current ROIC % is 14.26% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Adaro Andalan Indonesia Tbk Business Description

Address Jalan H.R. Rasuna Said Blok X-5, No.13, 26th Floor, Cyber 2 Tower, Jakarta, IDN, 12950
PT Adaro Andalan Indonesia Tbk, along with its subsidiaries, is engaged in thermal coal mining, logistics, water, land, and other businesses. In addition, it engages in the management of overburden disposal areas; rehabilitation of disturbed land; development of infrastructure to support operational and non-operational activities; rental of offices, workshops, land, or buildings; and management of office buildings. The company's operating segments are Coal mining and trading, Electricity asset rental and its supporting activities, Logistics, and Others. The majority of its revenue is generated from the Coal mining and trading segment.
15GF Score

Get the complete analysis for ISX:AADI

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp8,125.00
Price