PT Bangun Kosambi Sukses Tbk (ISX:CBDK) ROIC %: 11.00% (As of Mar. 2026)


ISX:CBDK PT Bangun Kosambi Sukses Tbk ISX:CBDK
13 GF Score
Price Rp3,480.00
! 3 Warning Signs
View Full Analysis

What is PT Bangun Kosambi Sukses Tbk ROIC %?

PT Bangun Kosambi Sukses Tbk ISX:CBDK +2.05% 13 ROIC % is 11.00% as of Mar. 2026. GuruFocus rates ISX:CBDK with a GF Score™ of 13/100. The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Bangun Kosambi Sukses Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 11.00%.

As of today (2026-07-04), PT Bangun Kosambi Sukses Tbk's WACC % is 10.34%. PT Bangun Kosambi Sukses Tbk's ROIC % is 9.21% (calculated using TTM income statement data). PT Bangun Kosambi Sukses Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Bangun Kosambi Sukses Tbk  (ISX:CBDK) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Bangun Kosambi Sukses Tbk's WACC % is 10.34%. PT Bangun Kosambi Sukses Tbk's ROIC % is 9.21% (calculated using TTM income statement data). PT Bangun Kosambi Sukses Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Bangun Kosambi Sukses Tbk ROIC % Related Terms


PT Bangun Kosambi Sukses Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT Bangun Kosambi Sukses Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bangun Kosambi Sukses Tbk ROIC % Chart

PT Bangun Kosambi Sukses Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
0.07 1.77 5.38 6.72 7.56

PT Bangun Kosambi Sukses Tbk Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.08 9.41 17.75 -0.03 11.00

ISX:CBDK vs CBRE, BEKE, JLL: ROIC % Comparison

For the Real Estate Services subindustry, PT Bangun Kosambi Sukses Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bangun Kosambi Sukses Tbk ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bangun Kosambi Sukses Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Bangun Kosambi Sukses Tbk's ROIC % falls into.


ISX:CBDK
13GF Score
PT Bangun Kosambi Sukses Tbk ISX:CBDK
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bangun Kosambi Sukses Tbk ROIC % Calculation

PT Bangun Kosambi Sukses Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1431793.903 * ( 1 - 3.24% )/( (16314376.01 + 20326038.524)/ 2 )
=1385403.7805428/18320207.267
=7.56 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20269688.934 - 1615870.204 - ( 3478680.517 - max(0, 9359569.292 - 11699012.012+3478680.517))
=16314376.01

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22576275.771 - 409541.515 - ( 3121049.099 - max(0, 9244344.322 - 11085040.054+3121049.099))
=20326038.524

PT Bangun Kosambi Sukses Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=2214571.316 * ( 1 - 0% )/( (20326038.524 + 19922477.827)/ 2 )
=2214571.316/20124258.1755
=11.00 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22576275.771 - 409541.515 - ( 3121049.099 - max(0, 9244344.322 - 11085040.054+3121049.099))
=20326038.524

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22431218.887 - 355389.463 - ( 2745465.001 - max(0, 8637407.029 - 10790758.626+2745465.001))
=19922477.827

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 11.00% mean?
PT Bangun Kosambi Sukses Tbk (ISX:CBDK) has a ROIC % of 11.00% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Bangun Kosambi Sukses Tbk and its competitors.
Is PT Bangun Kosambi Sukses Tbk's ROIC % too high?
PT Bangun Kosambi Sukses Tbk's current ROIC % is 11.00%. The Real Estate industry median ROIC % is 2.19. PT Bangun Kosambi Sukses Tbk's value of 11.00% is 402.3% above this industry median. Overall, PT Bangun Kosambi Sukses Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Bangun Kosambi Sukses Tbk's ROIC % compare to CBRE and BEKE?
PT Bangun Kosambi Sukses Tbk's ROIC % of 11.00% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.19. PT Bangun Kosambi Sukses Tbk's value of 11.00% is 402.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.19, based on 1,755 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Bangun Kosambi Sukses Tbk's current ROIC % of 11.00% is 402.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Bangun Kosambi Sukses Tbk and its competitors. For the Real Estate industry, the median ROIC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Bangun Kosambi Sukses Tbk's current ROIC % is 11.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bangun Kosambi Sukses Tbk stock overvalued right now?
PT Bangun Kosambi Sukses Tbk (ISX:CBDK) has a current ROIC % of 11.00%. The current ROIC % is 11.00% and 402.3% above the Real Estate industry median of 2.19. PT Bangun Kosambi Sukses Tbk's overall GF Score™ is 13/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT Bangun Kosambi Sukses Tbk (ISX:CBDK), the current ROIC % is 11.00% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Bangun Kosambi Sukses Tbk Business Description

Address Jalan Inspection PIK 2 Banten, Terusan Jalan Perancis No.5, Tangerang, IDN, 15211
PT Bangun Kosambi Sukses Tbk is engaged in real estate activities, whether owned or leased, including purchasing, selling, renting and operating real estate that is owned or rented, holding company activities and management consulting services. It operates in the residential and commercial real estate development sector, encompassing the purchase, sale, leasing, and operation of real estate properties, whether owned or leased, residential buildings, and non-residential properties. Its segments are Real estate, Convention and exhibition, Hotel, and Others. It generates majority of revenue from Real Estate. Its projects are Permata Hijau Residences, Bizpark PIK 2, Soho Manhattan, The Bund, Rukan Millennial, Soho Wallstreet, Rukan Asia Afrika, Petak 9 Shop Office, Menara Syariah, etc.
13GF Score

Get the complete analysis for ISX:CBDK

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,480.00
Price