GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » PT Jasa Armada Indonesia Tbk (ISX:IPCM) » Definitions » ROIC %

PT Jasa Armada Indonesia Tbk (ISX:IPCM) ROIC % : 16.02% (As of Sep. 2024)


View and export this data going back to 2017. Start your Free Trial

What is PT Jasa Armada Indonesia Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Jasa Armada Indonesia Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 16.02%.

As of today (2025-01-18), PT Jasa Armada Indonesia Tbk's WACC % is 4.58%. PT Jasa Armada Indonesia Tbk's ROIC % is 14.37% (calculated using TTM income statement data). PT Jasa Armada Indonesia Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Jasa Armada Indonesia Tbk ROIC % Historical Data

The historical data trend for PT Jasa Armada Indonesia Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Jasa Armada Indonesia Tbk ROIC % Chart

PT Jasa Armada Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 9.83 8.12 16.24 18.36 16.03

PT Jasa Armada Indonesia Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.15 14.28 12.88 14.40 16.02

Competitive Comparison of PT Jasa Armada Indonesia Tbk's ROIC %

For the Marine Shipping subindustry, PT Jasa Armada Indonesia Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jasa Armada Indonesia Tbk's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, PT Jasa Armada Indonesia Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Jasa Armada Indonesia Tbk's ROIC % falls into.



PT Jasa Armada Indonesia Tbk ROIC % Calculation

PT Jasa Armada Indonesia Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=183763.383 * ( 1 - 19.54% )/( (783625.025 + 1061298.608)/ 2 )
=147856.0179618/922461.8165
=16.03 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1488208.066 - 132856.157 - ( 571726.884 - max(0, 291390.718 - 919231.604+571726.884))
=783625.025

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1522134.648 - 51835.433 - ( 409000.607 - max(0, 274584.828 - 889634.394+409000.607))
=1061298.608

PT Jasa Armada Indonesia Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=200242.416 * ( 1 - 20.55% )/( (957000.25 + 1028570.953)/ 2 )
=159092.599512/992785.6015
=16.02 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1589586.151 - 168588.018 - ( 463997.883 - max(0, 361930.47 - 986361.599+463997.883))
=957000.25

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1538454.254 - 85955.216 - ( 423928.085 - max(0, 268003.179 - 951731.678+423928.085))
=1028570.953

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Jasa Armada Indonesia Tbk  (ISX:IPCM) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Jasa Armada Indonesia Tbk's WACC % is 4.58%. PT Jasa Armada Indonesia Tbk's ROIC % is 14.37% (calculated using TTM income statement data). PT Jasa Armada Indonesia Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Jasa Armada Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Jasa Armada Indonesia Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Jasa Armada Indonesia Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Jasa Armada Indonesia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Raya Ancol Baru, 1st Floor, Ancol Timur, Jakarta Utara, Gedung Rukindo, Jakarta, IDN, 14430
PT Jasa Armada Indonesia Tbk is engaged in pilotage and towage services for container vessels, dry and liquid bulk, inland waterways, and offshore STS. The company also provides fleet maintenance services. The company's operating segments are vessel services, Vessel Management Services, Freight Services and Other Services. The company generates maximum revenue from the Vessel services segment.

PT Jasa Armada Indonesia Tbk Headlines