PT Rimo International Lestari Tbk (ISX:RIMO) ROIC %: 7.89% (As of Sep. 2019)


ISX:RIMO PT Rimo International Lestari Tbk ISX:RIMO
4 GF Score
Price Rp50.00
View Full Analysis

What is PT Rimo International Lestari Tbk ROIC %?

PT Rimo International Lestari Tbk ISX:RIMO 4 ROIC % is 7.89% as of Sep. 2019. GuruFocus rates ISX:RIMO with a GF Score™ of 4/100.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Rimo International Lestari Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2019 was 7.89%.

As of today (2026-07-04), PT Rimo International Lestari Tbk's WACC % is 0.00%. PT Rimo International Lestari Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Rimo International Lestari Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Rimo International Lestari Tbk  (ISX:RIMO) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Rimo International Lestari Tbk's WACC % is 0.00%. PT Rimo International Lestari Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Rimo International Lestari Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Rimo International Lestari Tbk ROIC % Related Terms


PT Rimo International Lestari Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT Rimo International Lestari Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Rimo International Lestari Tbk ROIC % Chart

PT Rimo International Lestari Tbk Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
ROIC %
Get a 7-Day Free Trial -57.35 -0.11 -0.44 0.57 1.73

PT Rimo International Lestari Tbk Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 0.73 0.42 1.68 7.89

PT Rimo International Lestari Tbk ROIC % Competitor Comparison

For the Real Estate - Development subindustry, PT Rimo International Lestari Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Rimo International Lestari Tbk ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Rimo International Lestari Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Rimo International Lestari Tbk's ROIC % falls into.


ISX:RIMO
4GF Score
PT Rimo International Lestari Tbk ISX:RIMO
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Rimo International Lestari Tbk ROIC % Calculation

PT Rimo International Lestari Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2018 is calculated as:

ROIC % (A: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2017 ) + Invested Capital (A: Dec. 2018 ))/ count )
=107757.808 * ( 1 - 0.79% )/( (5975363.682 + 6356925.797)/ 2 )
=106906.5213168/6166144.7395
=1.73 %

where

Invested Capital(A: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5931495.055 - 164557.911 - ( 334725.908 - max(0, 570129.532 - 361702.994+334725.908))
=5975363.682

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6514551.004 - 890619.337 - ( 135978.15 - max(0, 1071127.83 - 338133.7+135978.15))
=6356925.797

PT Rimo International Lestari Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2019 is calculated as:

ROIC % (Q: Sep. 2019 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2019 ) + Invested Capital (Q: Sep. 2019 ))/ count )
=522601.444 * ( 1 - 0.88% )/( (6365067.422 + 6759803.517)/ 2 )
=518002.5512928/6562435.4695
=7.89 %

where

Invested Capital(Q: Jun. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6471157.324 - 454992.039 - ( 66347.709 - max(0, 519246.774 - 170344.637+66347.709))
=6365067.422

Invested Capital(Q: Sep. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6741395.03 - 450000.653 - ( 36148.682 - max(0, 553902.283 - 85493.143+36148.682))
=6759803.517

Note: The Operating Income data used here is four times the quarterly (Sep. 2019) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 7.89% mean?
PT Rimo International Lestari Tbk (ISX:RIMO) has a ROIC % of 7.89% as of Sep. 2019. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Rimo International Lestari Tbk and its competitors.
Is PT Rimo International Lestari Tbk's ROIC % too high?
PT Rimo International Lestari Tbk's current ROIC % is 7.89%. The Real Estate industry median ROIC % is 2.19. PT Rimo International Lestari Tbk's value of 7.89% is 260.3% above this industry median. Overall, PT Rimo International Lestari Tbk has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does PT Rimo International Lestari Tbk's ROIC % compare to competitors?
PT Rimo International Lestari Tbk's ROIC % of 7.89% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.19. PT Rimo International Lestari Tbk's value of 7.89% is 260.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.19, based on 1,755 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Rimo International Lestari Tbk's current ROIC % of 7.89% is 260.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Rimo International Lestari Tbk and its competitors. For the Real Estate industry, the median ROIC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Rimo International Lestari Tbk's current ROIC % is 7.89%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Rimo International Lestari Tbk stock overvalued right now?
PT Rimo International Lestari Tbk (ISX:RIMO) has a current ROIC % of 7.89%. The current ROIC % is 7.89% and 260.3% above the Real Estate industry median of 2.19. PT Rimo International Lestari Tbk's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT Rimo International Lestari Tbk (ISX:RIMO), the current ROIC % is 7.89% as of Sep. 2019. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Rimo International Lestari Tbk Business Description

Address Jalan Jenderal Sudirman Kav.27, Mayapada Tower II Lantai 22, Jakarta, IDN, 12920
PT Rimo International Lestari Tbk is involved in the property business. It seeks to develop high quality integrated townships with modern infrastructure and amenities. The group is also involved in developing a diverse range of products from affordable to premium housing in order to reach out to a wide variety of customers, whilst assisting the government to realize its aspiration in making housing more accessible to the general public. It operates in three segments Department Store, Real Estate, and Service. The portfolio of the group includes various project such as South Hills Apartment, Puncak golf and resort, Kota Olympia, Gangnam Townhouse, Puuwatu Hills, Maestro Hotel and others. Geographically the activities are carried out through Indonesia.
4GF Score

Get the complete analysis for ISX:RIMO

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price