GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC (MIC:DIOD) » Definitions » ROIC %

DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC (MIC:DIOD) ROIC % : 4.86% (As of Jun. 2023)


View and export this data going back to 2010. Start your Free Trial

What is DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 4.86%.

As of today (2024-05-14), DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's WACC % is 13.62%. DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC % is 4.81% (calculated using TTM income statement data). DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC ROIC % Historical Data

The historical data trend for DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC ROIC % Chart

DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.76 4.65 3.70 5.92 3.16

DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.19 -7.71 2.10 4.61 4.86

Competitive Comparison of DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC %

For the Drug Manufacturers - Specialty & Generic subindustry, DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC % Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC % distribution charts can be found below:

* The bar in red indicates where DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC % falls into.



DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC ROIC % Calculation

DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=52.221 * ( 1 - 29.4% )/( (1183.955 + 1152.676)/ 2 )
=36.868026/1168.3155
=3.16 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1421.737 - 60.846 - ( 176.936 - max(0, 101.533 - 936.393+176.936))
=1183.955

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1417.147 - 54.642 - ( 209.829 - max(0, 123.343 - 932.8+209.829))
=1152.676

DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=65.936 * ( 1 - 18.84% )/( (1152.676 + 1049.397)/ 2 )
=53.5136576/1101.0365
=4.86 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1417.147 - 54.642 - ( 209.829 - max(0, 123.343 - 932.8+209.829))
=1152.676

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1437.474 - 157.665 - ( 230.412 - max(0, 192.388 - 961.674+230.412))
=1049.397

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC  (MIC:DIOD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's WACC % is 13.62%. DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC % is 4.81% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC ROIC % Related Terms

Thank you for viewing the detailed overview of DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC (MIC:DIOD) Business Description

Traded in Other Exchanges
N/A
Address
Derbenevskaya Street, House 11-A, building 13, room 4, Moscow, RUS, 115114
DIOD Maker of Eco-Friendly Equipment and Nutrition PJSC is a health product manufacturing company. It develops and produces natural non-medicinal and medicinal products, curative active cosmetics, medical and environmental technology, and substances for the prevention and treatment of diseases. The company produces Biologically active additives, Pharmaceutical preparations, and Healing cosmetics. It markets the products under the Kapilar, Artro-Active, Iod-Active, Viardo Forte, and Selen-Aktiv brands.