GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Westlife Foodworld Ltd (NSE:WESTLIFE) » Definitions » ROIC %

Westlife Foodworld (NSE:WESTLIFE) ROIC % : 2.27% (As of Sep. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Westlife Foodworld ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Westlife Foodworld's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 2.27%.

As of today (2024-12-11), Westlife Foodworld's WACC % is 11.96%. Westlife Foodworld's ROIC % is 4.18% (calculated using TTM income statement data). Westlife Foodworld earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Westlife Foodworld ROIC % Historical Data

The historical data trend for Westlife Foodworld's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Westlife Foodworld ROIC % Chart

Westlife Foodworld Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.44 -3.27 3.06 8.48 5.87

Westlife Foodworld Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.83 6.75 2.04 3.33 2.27

Competitive Comparison of Westlife Foodworld's ROIC %

For the Restaurants subindustry, Westlife Foodworld's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westlife Foodworld's ROIC % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Westlife Foodworld's ROIC % distribution charts can be found below:

* The bar in red indicates where Westlife Foodworld's ROIC % falls into.



Westlife Foodworld ROIC % Calculation

Westlife Foodworld's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=1941.77 * ( 1 - 27.79% )/( (22668.03 + 25069.29)/ 2 )
=1402.152117/23868.66
=5.87 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20989.13 - 1988.2 - ( 788.91 - max(0, 6126.94 - 2459.84+788.91))
=22668.03

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22857.89 - 2105.44 - ( 1008.97 - max(0, 6713.66 - 2396.82+1008.97))
=25069.29

Westlife Foodworld's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=1021.232 * ( 1 - 49.23% )/( (0 + 22831.113)/ 1 )
=518.4794864/22831.113
=2.27 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24344.799 - 2217.276 - ( 183.061 - max(0, 2217.276 - 1513.686+183.061))
=22831.113

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Westlife Foodworld  (NSE:WESTLIFE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Westlife Foodworld's WACC % is 11.96%. Westlife Foodworld's ROIC % is 4.18% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Westlife Foodworld ROIC % Related Terms

Thank you for viewing the detailed overview of Westlife Foodworld's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Westlife Foodworld Business Description

Traded in Other Exchanges
Address
Senapati Bapat Marg, 1001, Tower 3, 10th Floor, One International Center, Prabhadevi, Mumbai, MH, IND, 400 013
Westlife Foodworld Ltd owns and operates several hundred McDonald's restaurants in western and southern India through a master franchise agreement with McDonald's Corp. Its business segment is quick-service restaurants, and all of its sales are generated in India. The McDonald's menu is customized to cater to Indian tastes, with options such as the McAloo Tikki burger, Veg Pizza McPuff, and the Maharaja Mac. Its restaurants in India serve no beef or pork and isolate vegetarian and nonvegetarian ingredients at all times.

Westlife Foodworld Headlines

No Headlines