Cemat AS (OCSE:CEMAT) ROIC %: 19.59% (As of Dec. 2025)


OCSE:CEMAT Cemat AS OCSE:CEMAT
72 GF Score
Price kr0.81
GF Value kr4.92
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Cemat AS ROIC %?

Cemat AS OCSE:CEMAT -2.87% 72 ROIC % is 19.59% as of Dec. 2025. GuruFocus rates OCSE:CEMAT with a GF Score™ of 72/100 and a GF Value™ of kr4.92 (Possible Value Trap). The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Cemat AS's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 19.59%.

As of today (2026-07-04), Cemat AS's WACC % is 2.60%. Cemat AS's ROIC % is 10.28% (calculated using TTM income statement data). Cemat AS generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Cemat AS  (OCSE:CEMAT) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cemat AS's WACC % is 2.60%. Cemat AS's ROIC % is 10.28% (calculated using TTM income statement data). Cemat AS generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cemat AS ROIC % Related Terms


Cemat AS ROIC % Historical Data

* Premium members only.

The historical data trend for Cemat AS's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cemat AS ROIC % Chart

Cemat AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.82 1.56 1.56 1.99 9.93

Cemat AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 1.13 2.55 1.37 19.59

OCSE:CEMAT vs CBRE, BEKE, JLL: ROIC % Comparison

For the Real Estate Services subindustry, Cemat AS's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cemat AS ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Cemat AS's ROIC % distribution charts can be found below:

* The bar in red indicates where Cemat AS's ROIC % falls into.


OCSE:CEMAT
72GF Score
Cemat AS OCSE:CEMAT
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cemat AS ROIC % Calculation

Cemat AS's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=39.896 * ( 1 - 22% )/( (315.52 + 311.533)/ 2 )
=31.11888/313.5265
=9.93 %

where

Cemat AS's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=74.606 * ( 1 - 22.19% )/( (281.082 + 311.533)/ 2 )
=58.0509286/296.3075
=19.59 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=397.741 - 91.475 - ( 25.184 - max(0, 115.798 - 179.855+25.184))
=281.082

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 19.59% mean?
Cemat AS (OCSE:CEMAT) has a ROIC % of 19.59% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Cemat AS and its competitors.
Is Cemat AS's ROIC % too high?
Cemat AS's current ROIC % is 19.59%. The Real Estate industry median ROIC % is 2.19. Cemat AS's value of 19.59% is 794.5% above this industry median. Overall, Cemat AS has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cemat AS's ROIC % compare to CBRE and BEKE?
Cemat AS's ROIC % of 19.59% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.19. Cemat AS's value of 19.59% is 794.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.19, based on 1,755 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cemat AS's current ROIC % of 19.59% is 794.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Cemat AS and its competitors. For the Real Estate industry, the median ROIC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cemat AS's current ROIC % is 19.59%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cemat AS stock overvalued right now?
Based on GuruFocus' analysis, Cemat AS (OCSE:CEMAT) is currently considered Possible Value Trap. The stock's GF Value™ is kr4.92, compared to a current price of kr0.81 — trading 83.5% below its estimated fair value. The current ROIC % is 19.59% and 794.5% above the Real Estate industry median of 2.19. Cemat AS's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Cemat AS (OCSE:CEMAT), the current ROIC % is 19.59% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cemat AS (OCSE:CEMAT) Overvalued in 2026?

Based on GuruFocus' analysis, Cemat AS stock appears to be undervalued. The current stock price of kr0.81 is trading 83.5% below its estimated GF Value™ of kr4.92. GuruFocus considers Cemat AS to be Possible Value Trap.

Key valuation signals for OCSE:CEMAT:

  • ROIC %: 19.59%
  • GF Value™: kr4.92 vs. price of kr0.81 (83.5% below fair value)
  • GF Score™: 72/100 with 2 warning signs
  • Industry Position: 794.5% above the Real Estate median

No single metric tells the full story. See the OCSE:CEMAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cemat AS Business Description

Other Exchanges 1X9:Germany
Address c/o DLA Piper Denmark Law Firm P/S, Oslo Plads 2, Copenhagen V, DNK, 2100
Cemat AS is a Denmark-based holding company that engages in the real estate business. The Group comprises two segments that is Property management division comprising letting of premises and land and the provision of utilities to tenants, including power, water, natural gas, facility services, etc. and the other is Property development including the preparation and implementation of development projects, in the field of housing and commercial space. The company derives maximum revenue from Property Management & Holding Segment.
72GF Score

Get the complete analysis for OCSE:CEMAT

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.81
Price
kr4.92
GF Value