GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Forward Science Corp (ROCO:7530) » Definitions » ROIC %

Forward Science (ROCO:7530) ROIC % : -6.12% (As of Jun. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Forward Science ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Forward Science's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -6.12%.

As of today (2024-12-15), Forward Science's WACC % is 3.48%. Forward Science's ROIC % is -7.35% (calculated using TTM income statement data). Forward Science earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Forward Science ROIC % Historical Data

The historical data trend for Forward Science's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Forward Science ROIC % Chart

Forward Science Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 1.07 -9.40 4.42 -10.84 -3.68

Forward Science Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -8.45 -11.89 1.19 -8.50 -6.12

Competitive Comparison of Forward Science's ROIC %

For the Specialty Industrial Machinery subindustry, Forward Science's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Forward Science's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Forward Science's ROIC % distribution charts can be found below:

* The bar in red indicates where Forward Science's ROIC % falls into.



Forward Science ROIC % Calculation

Forward Science's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-24.194 * ( 1 - -0.99% )/( (648.415 + 678.161)/ 2 )
=-24.4335206/663.288
=-3.68 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=760.339 - 90.938 - ( 20.986 - max(0, 252.896 - 533.681+20.986))
=648.415

Forward Science's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-40.942 * ( 1 - 0% )/( (678.161 + 659.04)/ 2 )
=-40.942/668.6005
=-6.12 %

where

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Forward Science  (ROCO:7530) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Forward Science's WACC % is 3.48%. Forward Science's ROIC % is -7.35% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Forward Science ROIC % Related Terms

Thank you for viewing the detailed overview of Forward Science's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Forward Science Business Description

Traded in Other Exchanges
N/A
Address
232 Youyi Road, Miaoli County, Jhunan, TWN, 350
Forward Science Corp is engaged in the manufacturing and maintenance of vacuum pumps. It is also involved in precision parts manufacturing that includes Stainless Processing, Aluminum Processing, Casting Processing, and Metal Finishing among others.

Forward Science Headlines

No Headlines