GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Western Region Gold Co Ltd (SHSE:601069) » Definitions » ROIC %

Western Region Gold Co (SHSE:601069) ROIC % : 4.23% (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Western Region Gold Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Western Region Gold Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 4.23%.

As of today (2024-06-23), Western Region Gold Co's WACC % is 14.15%. Western Region Gold Co's ROIC % is -0.07% (calculated using TTM income statement data). Western Region Gold Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Western Region Gold Co ROIC % Historical Data

The historical data trend for Western Region Gold Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Region Gold Co ROIC % Chart

Western Region Gold Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.24 5.36 14.37 6.48 -2.08

Western Region Gold Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 2.04 1.09 -8.74 4.23

Competitive Comparison of Western Region Gold Co's ROIC %

For the Gold subindustry, Western Region Gold Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Region Gold Co's ROIC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Western Region Gold Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Western Region Gold Co's ROIC % falls into.



Western Region Gold Co ROIC % Calculation

Western Region Gold Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-115.751 * ( 1 - 3.95% )/( (5105.266 + 5566.682)/ 2 )
=-111.1788355/5335.974
=-2.08 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6326.133 - 534.122 - ( 686.745 - max(0, 914.104 - 1744.814+686.745))
=5105.266

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6744.092 - 457.588 - ( 719.822 - max(0, 1283.902 - 2301.457+719.822))
=5566.682

Western Region Gold Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=346.72 * ( 1 - 33.08% )/( (5566.682 + 5391.199)/ 2 )
=232.025024/5478.9405
=4.23 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6744.092 - 457.588 - ( 719.822 - max(0, 1283.902 - 2301.457+719.822))
=5566.682

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6488.122 - 358.301 - ( 738.622 - max(0, 985.411 - 2099.697+738.622))
=5391.199

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Western Region Gold Co  (SHSE:601069) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Western Region Gold Co's WACC % is 14.15%. Western Region Gold Co's ROIC % is -0.07% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Western Region Gold Co ROIC % Related Terms

Thank you for viewing the detailed overview of Western Region Gold Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Region Gold Co (SHSE:601069) Business Description

Traded in Other Exchanges
N/A
Address
No. 501, South Road, Economic and Technological Development Zone, Xinjiang Uygur Autonomous Region, Urumqi, CHN, 834000
Western Region Gold Co Ltd is engaged in gold mining. The company is also engaged in the iron ore mine and chrome ore mining.
Executives
Sun Jian Hua senior management
He Jian Zhang Director
Wang Yong Supervisors
Duan Wei Dong Director
Liu Jun Directors, senior managers
Ding Hong Supervisors
Liu Chao Hui senior management
Yu Guo Jun Director
Tang Xiang Yang Director
Tang Fang senior management
Hu Jian Ming senior management
Zhu Ling Xiao senior management
Qi Xin Ying Directors, senior managers

Western Region Gold Co (SHSE:601069) Headlines

No Headlines