GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Anhui Province Natural Gas Development Co Ltd (SHSE:603689) » Definitions » ROIC %

Anhui Province Natural Gas Development Co (SHSE:603689) ROIC % : 5.18% (As of Sep. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Anhui Province Natural Gas Development Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Anhui Province Natural Gas Development Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 5.18%.

As of today (2024-12-15), Anhui Province Natural Gas Development Co's WACC % is 5.99%. Anhui Province Natural Gas Development Co's ROIC % is 5.21% (calculated using TTM income statement data). Anhui Province Natural Gas Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Anhui Province Natural Gas Development Co ROIC % Historical Data

The historical data trend for Anhui Province Natural Gas Development Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anhui Province Natural Gas Development Co ROIC % Chart

Anhui Province Natural Gas Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.62 7.23 6.12 5.87 6.03

Anhui Province Natural Gas Development Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.70 2.83 7.65 5.23 5.18

Competitive Comparison of Anhui Province Natural Gas Development Co's ROIC %

For the Oil & Gas Midstream subindustry, Anhui Province Natural Gas Development Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anhui Province Natural Gas Development Co's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Anhui Province Natural Gas Development Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Anhui Province Natural Gas Development Co's ROIC % falls into.



Anhui Province Natural Gas Development Co ROIC % Calculation

Anhui Province Natural Gas Development Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=446.126 * ( 1 - 25.04% )/( (5166.037 + 5925.654)/ 2 )
=334.4160496/5545.8455
=6.03 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6242.564 - 456.716 - ( 1145.651 - max(0, 943.552 - 1563.363+1145.651))
=5166.037

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7001.293 - 567.362 - ( 1120.35 - max(0, 1008.118 - 1516.395+1120.35))
=5925.654

Anhui Province Natural Gas Development Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=437.324 * ( 1 - 22.82% )/( (6154.092 + 6886.951)/ 2 )
=337.5266632/6520.5215
=5.18 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7140.742 - 568.555 - ( 1055.392 - max(0, 1005.447 - 1423.542+1055.392))
=6154.092

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7293.057 - 531.293 - ( 1056.114 - max(0, 1570.7 - 1445.513+1056.114))
=6886.951

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anhui Province Natural Gas Development Co  (SHSE:603689) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Anhui Province Natural Gas Development Co's WACC % is 5.99%. Anhui Province Natural Gas Development Co's ROIC % is 5.21% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Anhui Province Natural Gas Development Co ROIC % Related Terms

Thank you for viewing the detailed overview of Anhui Province Natural Gas Development Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Anhui Province Natural Gas Development Co Business Description

Traded in Other Exchanges
N/A
Address
No. 9 Dalian Road, Baohe Industrial Zone, Anhui Province, Hefei, CHN, 230051
Anhui Province Natural Gas Development Co Ltd is a natural gas pipeline operator. It invests, constructs, operates and manages natural gas pipelines in Anhui Province. The company also participates in the development and construction of natural gas pipeline network in urban areas; manages natural gas resources on behalf of Anhui Province; sells natural gas; and market and competitive investment in other natural gas, CBM and other energy applications and related projects. The other business activities of the company are to invest in the development of natural gas and coal seams in the province Gas resources projects; other energy development projects; and to engage in other auxiliary businesses.

Anhui Province Natural Gas Development Co Headlines

No Headlines