GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Jiangxi Guoke Defence Group Co Ltd (SHSE:688543) » Definitions » ROIC %

Jiangxi Guoke Defence Group Co (SHSE:688543) ROIC % : 15.23% (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Jiangxi Guoke Defence Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jiangxi Guoke Defence Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 15.23%.

As of today (2025-04-03), Jiangxi Guoke Defence Group Co's WACC % is 10.14%. Jiangxi Guoke Defence Group Co's ROIC % is 17.12% (calculated using TTM income statement data). Jiangxi Guoke Defence Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Jiangxi Guoke Defence Group Co ROIC % Historical Data

The historical data trend for Jiangxi Guoke Defence Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiangxi Guoke Defence Group Co ROIC % Chart

Jiangxi Guoke Defence Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.04 9.74 12.96 13.19 17.90

Jiangxi Guoke Defence Group Co Quarterly Data
Dec14 Dec15 Dec16 Dec17 Dec19 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.05 11.78 17.65 22.83 15.23

Competitive Comparison of Jiangxi Guoke Defence Group Co's ROIC %

For the Aerospace & Defense subindustry, Jiangxi Guoke Defence Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangxi Guoke Defence Group Co's ROIC % Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Jiangxi Guoke Defence Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Jiangxi Guoke Defence Group Co's ROIC % falls into.


;
;

Jiangxi Guoke Defence Group Co ROIC % Calculation

Jiangxi Guoke Defence Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=220.413 * ( 1 - 11.94% )/( (1115.434 + 1053.567)/ 2 )
=194.0956878/1084.5005
=17.90 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3247.019 - 642.595 - ( 1827.582 - max(0, 880.149 - 2369.139+1827.582))
=1115.434

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3159.143 - 752.574 - ( 1353.002 - max(0, 816.252 - 2221.592+1353.002))
=1053.567

Jiangxi Guoke Defence Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=202.928 * ( 1 - 14.37% )/( (1228.826 + 1053.567)/ 2 )
=173.7672464/1141.1965
=15.23 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2957.972 - 598.78 - ( 1130.366 - max(0, 664.69 - 2030.769+1130.366))
=1228.826

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3159.143 - 752.574 - ( 1353.002 - max(0, 816.252 - 2221.592+1353.002))
=1053.567

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jiangxi Guoke Defence Group Co  (SHSE:688543) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiangxi Guoke Defence Group Co's WACC % is 10.14%. Jiangxi Guoke Defence Group Co's ROIC % is 17.12% (calculated using TTM income statement data). Jiangxi Guoke Defence Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Jiangxi Guoke Defence Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jiangxi Guoke Defence Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Jiangxi Guoke Defence Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiangxi Guoke Defence Group Co Business Description

Traded in Other Exchanges
N/A
Address
No. 999 Jianye Street, Nanchang Economic and Technological Development Zone, Jiangxi, Nanchang, CHN, 330000
Website
Jiangxi Guoke Defence Group Co Ltd Research and development, production and sales of missile (rocket) solid motor power and control products and ammunition equipment.

Jiangxi Guoke Defence Group Co Headlines

No Headlines