GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Social Chain AG (STU:PU11) » Definitions » ROIC %

Social Chain AG (STU:PU11) ROIC % : -3.77% (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Social Chain AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Social Chain AG's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -3.77%.

As of today (2025-04-04), Social Chain AG's WACC % is 1.36%. Social Chain AG's ROIC % is -1.05% (calculated using TTM income statement data). Social Chain AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Social Chain AG ROIC % Historical Data

The historical data trend for Social Chain AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Social Chain AG ROIC % Chart

Social Chain AG Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial -20.05 -19.52 -15.44 -18.13 -11.14

Social Chain AG Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -28.80 -30.38 13.67 1.13 -3.77

Competitive Comparison of Social Chain AG's ROIC %

For the Internet Content & Information subindustry, Social Chain AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Social Chain AG's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Social Chain AG's ROIC % distribution charts can be found below:

* The bar in red indicates where Social Chain AG's ROIC % falls into.


;
;

Social Chain AG ROIC % Calculation

Social Chain AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-60.639 * ( 1 - 12.78% )/( (589.386 + 360.525)/ 2 )
=-52.8893358/474.9555
=-11.14 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=633.248 - 80.603 - ( 17.623 - max(0, 301.097 - 264.356+17.623))
=589.386

Social Chain AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-8.538 * ( 1 - -0.02% )/( (308.275 + 145.246)/ 2 )
=-8.5397076/226.7605
=-3.77 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=251.107 - 39.943 - ( 13.813 - max(0, 248.048 - 150.937+13.813))
=308.275

Note: The Operating Income data used here is two times the semi-annual (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Social Chain AG  (STU:PU11) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Social Chain AG's WACC % is 1.36%. Social Chain AG's ROIC % is -1.05% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Social Chain AG ROIC % Related Terms

Thank you for viewing the detailed overview of Social Chain AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Social Chain AG Business Description

Traded in Other Exchanges
Address
Alte Jakobstr. 85/ 86, Berlin, DEU, 10179
Social Chain AG is p is an integrated social media company that combines social media, social commerce, and brick-and-mortar retail under one roof. It focuses on brands, social experiences, and product worlds that are identified, developed, and marketed directly to end consumers (direct-to-consumer brands) via social media. It has three segments - Social Commerce, Social Media, and Retail (DS Group). Social Commerce focuses on three areas (Verticals) Food, Home & Living, Beauty & Health. Online stores are the efficient points of sale for direct-to-consumer brands. More than 70 percent of direct-to-consumer sales are generated through operating online shops. The Social Commerce segment generates maximum revenue.

Social Chain AG Headlines

No Headlines