TNMG (TNL Mediagene) ROIC %: -10.72% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TNMG TNL Mediagene TNMG
6 GF Score
Price $0.39
! 7 Warning Signs
View Full Analysis

What is TNL Mediagene ROIC %?

TNL Mediagene TNMG +4.37% 6 ROIC % is -10.72% as of Dec. 2025. GuruFocus rates TNMG with a GF Score™ of 6/100. The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. TNL Mediagene's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -10.72%.

As of today (2026-07-28), TNL Mediagene's WACC % is 3.32%. TNL Mediagene's ROIC % is -11.15% (calculated using TTM income statement data). TNL Mediagene earns returns that do not match up to its cost of capital. It will destroy value as it grows.


TNL Mediagene  (NAS:TNMG) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, TNL Mediagene's WACC % is 3.32%. TNL Mediagene's ROIC % is -11.15% (calculated using TTM income statement data). TNL Mediagene earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


TNL Mediagene ROIC % Related Terms


TNL Mediagene ROIC % Historical Data

* Premium members only.

The historical data trend for TNL Mediagene's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TNL Mediagene ROIC % Chart

TNL Mediagene Annual Data
Trend Dec22 Dec23 Dec24 Dec25
ROIC %
-5.93 -5.26 -44.85 -12.05

TNL Mediagene Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial -3.17 -9.77 -80.62 -11.77 -10.72

TNMG vs HAO, KUST, TAAG: ROIC % Comparison

For the Publishing subindustry, TNL Mediagene's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TNL Mediagene ROIC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, TNL Mediagene's ROIC % distribution charts can be found below:

* The bar in red indicates where TNL Mediagene's ROIC % falls into.


TNMG
6GF Score
TNL Mediagene TNMG
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TNL Mediagene ROIC % Calculation

TNL Mediagene's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-9.962 * ( 1 - 10.16% )/( (94.165 + 54.409)/ 2 )
=-8.9498608/74.287
=-12.05 %

where

TNL Mediagene's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-8.842 * ( 1 - 11.04% )/( (92.275 + 54.409)/ 2 )
=-7.8658432/73.342
=-10.72 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -10.72% mean?
TNL Mediagene (TNMG) has a ROIC % of -10.72% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on TNL Mediagene and its competitors.
Is TNL Mediagene's ROIC % too high?
TNL Mediagene's current ROIC % is -10.72%. Overall, TNL Mediagene has a GF Score™ of 6/100, reflecting its overall financial health beyond just this single metric.
How does TNL Mediagene's ROIC % compare to HAO and KUST?
TNL Mediagene's ROIC % of -10.72% can be compared against companies in the Media - Diversified industry. The industry median ROIC % is 1.46. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Media - Diversified company?
The median ROIC % among Media - Diversified companies is 1.46, based on 1,006 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on TNL Mediagene and its competitors. For the Media - Diversified industry, the median ROIC % is 1.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TNL Mediagene's current ROIC % is -10.72%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TNL Mediagene stock overvalued right now?
TNL Mediagene (TNMG) has a current ROIC % of -10.72%. The current ROIC % is -10.72%. TNL Mediagene's overall GF Score™ is 6/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For TNL Mediagene (TNMG), the current ROIC % is -10.72% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

TNL Mediagene Business Description

Address 23-2 Maruyamacho, Shibuya-ku, Tokyo, JPN, 150-0044
TNL Mediagene is principally engaged in digital advertising, integrated marketing, marketing survey, artificial intelligence technology, data analysis, content service platform, and production of audio-visual programs. Geographically, the company generates the majority of its revenue from Japan. The company categorizes the business into the following business units: Digital Studio, Media and Branded Content, and Technology.
6GF Score

Get the complete analysis for TNMG

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.39
Price