GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Homebuilding & Construction » Logos Holdings Inc (TSE:205A) » Definitions » ROIC %

Logos Holdings (TSE:205A) ROIC % : 9.87% (As of May. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Logos Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Logos Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in May. 2024 was 9.87%.

As of today (2024-12-14), Logos Holdings's WACC % is 4.72%. Logos Holdings's ROIC % is 9.87% (calculated using TTM income statement data). Logos Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Logos Holdings ROIC % Historical Data

The historical data trend for Logos Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Logos Holdings ROIC % Chart

Logos Holdings Annual Data
Trend May22 May23 May24
ROIC %
8.29 -1.18 9.87

Logos Holdings Semi-Annual Data
May22 May23 May24
ROIC % 8.29 -1.18 9.87

Competitive Comparison of Logos Holdings's ROIC %

For the Residential Construction subindustry, Logos Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Logos Holdings's ROIC % Distribution in the Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Logos Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Logos Holdings's ROIC % falls into.



Logos Holdings ROIC % Calculation

Logos Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in May. 2024 is calculated as:

ROIC % (A: May. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: May. 2023 ) + Invested Capital (A: May. 2024 ))/ count )
=1391.345 * ( 1 - 32.86% )/( (10148.017 + 8773.563)/ 2 )
=934.149033/9460.79
=9.87 %

where

Invested Capital(A: May. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14692.621 - 2277.564 - ( 4945.383 - max(0, 8778.829 - 11045.869+4945.383))
=10148.017

Invested Capital(A: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13390.586 - 3114.063 - ( 4484.097 - max(0, 8014.64 - 9517.6+4484.097))
=8773.563

Logos Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in May. 2024 is calculated as:

ROIC % (Q: May. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2023 ) + Invested Capital (Q: May. 2024 ))/ count )
=1391.345 * ( 1 - 32.86% )/( (10148.017 + 8773.563)/ 2 )
=934.149033/9460.79
=9.87 %

where

Invested Capital(Q: May. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14692.621 - 2277.564 - ( 4945.383 - max(0, 8778.829 - 11045.869+4945.383))
=10148.017

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13390.586 - 3114.063 - ( 4484.097 - max(0, 8014.64 - 9517.6+4484.097))
=8773.563

Note: The Operating Income data used here is one times the annual (May. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Logos Holdings  (TSE:205A) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Logos Holdings's WACC % is 4.72%. Logos Holdings's ROIC % is 9.87% (calculated using TTM income statement data). Logos Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Logos Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Logos Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Logos Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Logos Holdings Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
2-1 Higashi 3-jo Minami 13-chome, Hokkaido, Obihiro, JPN, 080?0803
Logos Holdings Inc is engaged in two business Housing division: Housing design, construction and sales. Real estate division: Land purchase, sale, intermediation and brokerage.

Logos Holdings Headlines

No Headlines