KG Intelligence Co (TSE:2408) ROIC %: 27.70% (As of Dec. 2025)


TSE:2408 KG Intelligence Co Ltd TSE:2408
61 GF Score
Price 円831.00
GF Value 円679.64
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is KG Intelligence Co ROIC %?

KG Intelligence Co TSE:2408 -0.48% 61 ROIC % is 27.70% as of Dec. 2025. GuruFocus rates TSE:2408 with a GF Score™ of 61/100 and a GF Value™ of 円679.64 (Modestly Overvalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. KG Intelligence Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 27.70%.

As of today (2026-07-02), KG Intelligence Co's WACC % is 3.88%. KG Intelligence Co's ROIC % is 22.09% (calculated using TTM income statement data). KG Intelligence Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


KG Intelligence Co  (TSE:2408) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, KG Intelligence Co's WACC % is 3.88%. KG Intelligence Co's ROIC % is 22.09% (calculated using TTM income statement data). KG Intelligence Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


KG Intelligence Co ROIC % Related Terms


KG Intelligence Co ROIC % Historical Data

* Premium members only.

The historical data trend for KG Intelligence Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KG Intelligence Co ROIC % Chart

KG Intelligence Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.18 10.25 18.28 12.88 22.00

KG Intelligence Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.98 10.78 16.99 16.12 27.70

TSE:2408 vs NYT, WLY: ROIC % Comparison

For the Publishing subindustry, KG Intelligence Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KG Intelligence Co ROIC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, KG Intelligence Co's ROIC % distribution charts can be found below:

* The bar in red indicates where KG Intelligence Co's ROIC % falls into.


TSE:2408
61GF Score
KG Intelligence Co Ltd TSE:2408
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KG Intelligence Co ROIC % Calculation

KG Intelligence Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=440.759 * ( 1 - 27.04% )/( (1345.01 + 1578.057)/ 2 )
=321.5777664/1461.5335
=22.00 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6728.769 - 402.537 - ( 5084.617 - max(0, 540.38 - 5521.602+5084.617))
=1345.01

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6889.61 - 385.942 - ( 5041.122 - max(0, 604.316 - 5529.927+5041.122))
=1578.057

KG Intelligence Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=552.07 * ( 1 - 24.21% )/( (1443.357 + 1578.057)/ 2 )
=418.413853/1510.707
=27.70 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6747.54 - 313.354 - ( 4997.788 - max(0, 559.5 - 5550.329+4997.788))
=1443.357

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6889.61 - 385.942 - ( 5041.122 - max(0, 604.316 - 5529.927+5041.122))
=1578.057

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 27.70% mean?
KG Intelligence Co (TSE:2408) has a ROIC % of 27.70% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on KG Intelligence Co and its competitors.
Is KG Intelligence Co's ROIC % too high?
KG Intelligence Co's current ROIC % is 27.70%. The Media - Diversified industry median ROIC % is 1.39. KG Intelligence Co's value of 27.70% is 1892.8% above this industry median. Overall, KG Intelligence Co has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KG Intelligence Co's ROIC % compare to NYT and WLY?
KG Intelligence Co's ROIC % of 27.70% can be compared against companies in the Media - Diversified industry. The industry median ROIC % is 1.39. KG Intelligence Co's value of 27.70% is 1892.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Media - Diversified company?
The median ROIC % among Media - Diversified companies is 1.39, based on 1,008 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KG Intelligence Co's current ROIC % of 27.70% is 1892.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on KG Intelligence Co and its competitors. For the Media - Diversified industry, the median ROIC % is 1.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KG Intelligence Co's current ROIC % is 27.70%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KG Intelligence Co stock overvalued right now?
Based on GuruFocus' analysis, KG Intelligence Co (TSE:2408) is currently considered Modestly Overvalued. The stock's GF Value™ is 円679.64, compared to a current price of 円831.00 — trading 22.3% above its estimated fair value. The current ROIC % is 27.70% and 1892.8% above the Media - Diversified industry median of 1.39. KG Intelligence Co's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For KG Intelligence Co (TSE:2408), the current ROIC % is 27.70% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KG Intelligence Co (TSE:2408) Overvalued in 2026?

Based on GuruFocus' analysis, KG Intelligence Co stock appears to be overvalued. The current stock price of 円831.00 is trading 22.3% above its estimated GF Value™ of 円679.64. GuruFocus considers KG Intelligence Co to be Modestly Overvalued.

Key valuation signals for TSE:2408:

  • ROIC %: 27.70%
  • GF Value™: 円679.64 vs. price of 円831.00 (22.3% above fair value)
  • GF Score™: 61/100 with 5 warning signs
  • Industry Position: 1892.8% above the Media - Diversified median

No single metric tells the full story. See the TSE:2408 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KG Intelligence Co Business Description

Address 170-108 Hirata, Kita-ku, Okayama, JPN, 700-0952
KG Intelligence Co Ltd is a publishing company. Its services are deployed in a wide variety of fields, providing valuable information for various aspects of daily life. The company provides HR Solution related information such as research and information services, paid employment placement business; Life-related information such as providing job information, paid job placement, temporary staffing; and others such as providing information related to housing and other lifestyles.
61GF Score

Get the complete analysis for TSE:2408

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円831.00
Price
円679.64
GF Value