Terra Drone (TSE:278A) ROIC %: -20.41% (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:278A Terra Drone Corp TSE:278A
9 GF Score
Price 円15,550.00
! 5 Warning Signs
View Full Analysis

What is Terra Drone ROIC %?

Terra Drone TSE:278A +1.17% 9 ROIC % is -20.41% as of Jan. 2026. GuruFocus rates TSE:278A with a GF Score™ of 9/100. The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Terra Drone's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2026 was -20.41%.

As of today (2026-07-22), Terra Drone's WACC % is 8.65%. Terra Drone's ROIC % is -26.98% (calculated using TTM income statement data). Terra Drone earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Terra Drone  (TSE:278A) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Terra Drone's WACC % is 8.65%. Terra Drone's ROIC % is -26.98% (calculated using TTM income statement data). Terra Drone earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Terra Drone ROIC % Related Terms


Terra Drone ROIC % Historical Data

* Premium members only.

The historical data trend for Terra Drone's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Terra Drone ROIC % Chart

Terra Drone Annual Data
Trend Jan23 Jan24 Jan25 Jan26
ROIC %
5.07 -13.22 -18.13 -25.47

Terra Drone Quarterly Data
Jan23 Jan24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
ROIC % Get a 7-Day Free Trial Premium Member Only -24.26 -29.85 -16.45 -20.41 -39.55

TSE:278A vs SPCX, GE, RTX: ROIC % Comparison

For the Aerospace & Defense subindustry, Terra Drone's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Terra Drone ROIC % vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Terra Drone's ROIC % distribution charts can be found below:

* The bar in red indicates where Terra Drone's ROIC % falls into.


TSE:278A
9GF Score
Terra Drone Corp TSE:278A
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Terra Drone ROIC % Calculation

Terra Drone's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jan. 2026 is calculated as:

ROIC % (A: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2025 ) + Invested Capital (A: Jan. 2026 ))/ count )
=-1143.791 * ( 1 - 0% )/( (4497.389 + 4483.927)/ 2 )
=-1143.791/4490.658
=-25.47 %

where

Invested Capital(A: Jan. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8930.662 - 287.64 - ( 4145.633 - max(0, 1175.228 - 6185.537+4145.633))
=4497.389

Invested Capital(A: Jan. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6934.968 - 432.038 - ( 2019.003 - max(0, 1691.374 - 4625.792+2019.003))
=4483.927

Terra Drone's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2026 is calculated as:

ROIC % (Q: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2025 ) + Invested Capital (Q: Jan. 2026 ))/ count )
=-1015.656 * ( 1 - 0% )/( (5468.377 + 4483.927)/ 2 )
=-1015.656/4976.152
=-20.41 %

where

Invested Capital(Q: Oct. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8650.95 - 498.915 - ( 2683.658 - max(0, 1541.793 - 5132.888+2683.658))
=5468.377

Invested Capital(Q: Jan. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6934.968 - 432.038 - ( 2019.003 - max(0, 1691.374 - 4625.792+2019.003))
=4483.927

Note: The Operating Income data used here is four times the quarterly (Jan. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -20.41% mean?
Terra Drone (TSE:278A) has a ROIC % of -20.41% as of Jan. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Terra Drone and its competitors.
Is Terra Drone's ROIC % too high?
Terra Drone's current ROIC % is -20.41%. Overall, Terra Drone has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Terra Drone's ROIC % compare to SPCX and GE?
Terra Drone's ROIC % of -20.41% can be compared against companies in the Aerospace & Defense industry. The industry median ROIC % is 4.19. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Aerospace & Defense company?
The median ROIC % among Aerospace & Defense companies is 4.19, based on 355 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Terra Drone and its competitors. For the Aerospace & Defense industry, the median ROIC % is 4.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Terra Drone's current ROIC % is -20.41%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Terra Drone stock overvalued right now?
Terra Drone (TSE:278A) has a current ROIC % of -20.41%. The current ROIC % is -20.41%. Terra Drone's overall GF Score™ is 9/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Terra Drone (TSE:278A), the current ROIC % is -20.41% as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Terra Drone Business Description

Address 2-12-19 Shibuya, Token International Building 3rd Floor, Shibuya-ku, Tokyo, JPN, 150-0002
Terra Drone Corp is engaged in developing hardware and software for drones for surveying, inspection, and agriculture, providing related services, and developing and providing systems for managing the safe and efficient operation of drones and flying cars (UTM).
9GF Score

Get the complete analysis for TSE:278A

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円15,550.00
Price