GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Zappallas Inc (TSE:3770) » Definitions » ROIC %

Zappallas (TSE:3770) ROIC % : 24.94% (As of Apr. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Zappallas ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Zappallas's annualized return on invested capital (ROIC %) for the quarter that ended in Apr. 2024 was 24.94%.

As of today (2024-12-11), Zappallas's WACC % is 3.04%. Zappallas's ROIC % is 18.55% (calculated using TTM income statement data). Zappallas generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Zappallas ROIC % Historical Data

The historical data trend for Zappallas's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zappallas ROIC % Chart

Zappallas Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.36 22.26 -0.28 -31.78 18.16

Zappallas Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.23 16.01 33.61 21.88 24.94

Competitive Comparison of Zappallas's ROIC %

For the Internet Content & Information subindustry, Zappallas's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zappallas's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Zappallas's ROIC % distribution charts can be found below:

* The bar in red indicates where Zappallas's ROIC % falls into.



Zappallas ROIC % Calculation

Zappallas's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Apr. 2024 is calculated as:

ROIC % (A: Apr. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Apr. 2023 ) + Invested Capital (A: Apr. 2024 ))/ count )
=280.401 * ( 1 - 37.86% )/( (1026.802 + 891.736)/ 2 )
=174.2411814/959.269
=18.16 %

where

Invested Capital(A: Apr. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6280.976 - 436.165 - ( 4818.009 - max(0, 531.289 - 5572+4818.009))
=1026.802

Invested Capital(A: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6202.494 - 409.631 - ( 4901.127 - max(0, 516.987 - 5509.69+4901.127))
=891.736

Zappallas's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Apr. 2024 is calculated as:

ROIC % (Q: Apr. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jan. 2024 ) + Invested Capital (Q: Apr. 2024 ))/ count )
=314.176 * ( 1 - 31.39% )/( (836.868 + 891.736)/ 2 )
=215.5561536/864.302
=24.94 %

where

Invested Capital(Q: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6226.575 - 430.326 - ( 4959.381 - max(0, 536.957 - 5575.698+4959.381))
=836.868

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6202.494 - 409.631 - ( 4901.127 - max(0, 516.987 - 5509.69+4901.127))
=891.736

Note: The Operating Income data used here is four times the quarterly (Apr. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zappallas  (TSE:3770) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zappallas's WACC % is 3.04%. Zappallas's ROIC % is 18.55% (calculated using TTM income statement data). Zappallas generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Zappallas earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zappallas ROIC % Related Terms

Thank you for viewing the detailed overview of Zappallas's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Zappallas Business Description

Traded in Other Exchanges
N/A
Address
9-7-1, Akasaka, Midtown Tower, 23rd Floor, Minato-ku, Tokyo, JPN
Zappallas Inc conducts business by supplying many kinds of services to general consumers and corporations, ranging from digital content to online shopping, mobile advertising, and solutions, in fortune-telling and related fields. The company has diversified its operations into three business divisions, Video streaming, Real-world events, and Divination services.

Zappallas Headlines

No Headlines