GURUFOCUS.COM » STOCK LIST » Technology » Software » Uchida Esco Co Ltd (TSE:4699) » Definitions » ROIC %

Uchida Esco Co (TSE:4699) ROIC % : 8.54% (As of Jan. 2022)


View and export this data going back to 1998. Start your Free Trial

What is Uchida Esco Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Uchida Esco Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2022 was 8.54%.

As of today (2024-05-07), Uchida Esco Co's WACC % is 10.96%. Uchida Esco Co's ROIC % is 28.71% (calculated using TTM income statement data). Uchida Esco Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Uchida Esco Co ROIC % Historical Data

The historical data trend for Uchida Esco Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Uchida Esco Co ROIC % Chart

Uchida Esco Co Annual Data
Trend Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.01 7.92 11.99 23.39 30.39

Uchida Esco Co Quarterly Data
Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.74 72.73 -1.10 28.92 8.54

Competitive Comparison of Uchida Esco Co's ROIC %

For the Information Technology Services subindustry, Uchida Esco Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uchida Esco Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Uchida Esco Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Uchida Esco Co's ROIC % falls into.



Uchida Esco Co ROIC % Calculation

Uchida Esco Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2021 is calculated as:

ROIC % (A: Jul. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2020 ) + Invested Capital (A: Jul. 2021 ))/ count )
=2855.436 * ( 1 - 30.73% )/( (5727.475 + 7290.985)/ 2 )
=1977.9605172/6509.23
=30.39 %

where

Invested Capital(A: Jul. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13751.381 - 2393.507 - ( 7225.531 - max(0, 5833.323 - 11463.722+7225.531))
=5727.475

Invested Capital(A: Jul. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17226.801 - 2775.287 - ( 7160.529 - max(0, 7433.29 - 15140.545+7160.529))
=7290.985

Uchida Esco Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2022 is calculated as:

ROIC % (Q: Jan. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2021 ) + Invested Capital (Q: Jan. 2022 ))/ count )
=912.972 * ( 1 - 40.44% )/( (6605.798 + 6122.805)/ 2 )
=543.7661232/6364.3015
=8.54 %

where

Invested Capital(Q: Oct. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16504.874 - 1981.44 - ( 9712.557 - max(0, 6451.863 - 14369.499+9712.557))
=6605.798

Invested Capital(Q: Jan. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15911.867 - 1725.268 - ( 9548.123 - max(0, 5846.537 - 13910.331+9548.123))
=6122.805

Note: The Operating Income data used here is four times the quarterly (Jan. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Uchida Esco Co  (TSE:4699) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Uchida Esco Co's WACC % is 10.96%. Uchida Esco Co's ROIC % is 28.71% (calculated using TTM income statement data). Uchida Esco Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Uchida Esco Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Uchida Esco Co ROIC % Related Terms

Thank you for viewing the detailed overview of Uchida Esco Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Uchida Esco Co (TSE:4699) Business Description

Traded in Other Exchanges
N/A
Address
Kotoba 5 - 8 - 40, Tokyo Park Side Building, Koto Ward, Tokyo, JPN
Uchida Esco Co., Ltd is engaged in the integrated network service, solution service, office system services, and total maintenance service. The activities of the company include designing, building, operating and maintaining ICT base according to customer's needs and comprehensive maintenance services for proper maintenance and management of ICT environments.

Uchida Esco Co (TSE:4699) Headlines

No Headlines