Waseda Academy Co (TSE:4718) ROIC %: 21.38% (As of Mar. 2026)


TSE:4718 Waseda Academy Co Ltd TSE:4718
85 GF Score
Price 円2,455.00
GF Value 円2,111.55
Valuation Modestly Overvalued
View Full Analysis

What is Waseda Academy Co ROIC %?

Waseda Academy Co TSE:4718 +0.90% 85 ROIC % is 21.38% as of Mar. 2026. GuruFocus rates TSE:4718 with a GF Score™ of 85/100 and a GF Value™ of 円2,111.55 (Modestly Overvalued).

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Waseda Academy Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 21.38%.

As of today (2026-07-12), Waseda Academy Co's WACC % is 2.43%. Waseda Academy Co's ROIC % is 17.01% (calculated using TTM income statement data). Waseda Academy Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Waseda Academy Co  (TSE:4718) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Waseda Academy Co's WACC % is 2.43%. Waseda Academy Co's ROIC % is 17.01% (calculated using TTM income statement data). Waseda Academy Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Waseda Academy Co ROIC % Related Terms


Waseda Academy Co ROIC % Historical Data

* Premium members only.

The historical data trend for Waseda Academy Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waseda Academy Co ROIC % Chart

Waseda Academy Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.83 10.32 13.58 14.42 17.04

Waseda Academy Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.57 11.68 17.28 12.94 21.38

TSE:4718 vs EDU, TAL, LAUR: ROIC % Comparison

For the Education & Training Services subindustry, Waseda Academy Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waseda Academy Co ROIC % vs Education Industry

For the Education industry and Consumer Defensive sector, Waseda Academy Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Waseda Academy Co's ROIC % falls into.


TSE:4718
85GF Score
Waseda Academy Co Ltd TSE:4718
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waseda Academy Co ROIC % Calculation

Waseda Academy Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=3960.176 * ( 1 - 30.9% )/( (16385.934 + 15735.401)/ 2 )
=2736.481616/16060.6675
=17.04 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24485.065 - 2625.175 - ( 8121.823 - max(0, 5778.016 - 11251.972+8121.823))
=16385.934

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26197.878 - 2665.952 - ( 10591.863 - max(0, 6020.673 - 13817.198+10591.863))
=15735.401

Waseda Academy Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=4585.352 * ( 1 - 25.67% )/( (16140.179 + 15735.401)/ 2 )
=3408.2921416/15937.79
=21.38 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24128.863 - 2144.116 - ( 9069.266 - max(0, 5031.99 - 10876.558+9069.266))
=16140.179

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26197.878 - 2665.952 - ( 10591.863 - max(0, 6020.673 - 13817.198+10591.863))
=15735.401

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 21.38% mean?
Waseda Academy Co (TSE:4718) has a ROIC % of 21.38% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Waseda Academy Co and its competitors.
Is Waseda Academy Co's ROIC % too high?
Waseda Academy Co's current ROIC % is 21.38%. The Education industry median ROIC % is 5.00. Waseda Academy Co's value of 21.38% is 327.6% above this industry median. Overall, Waseda Academy Co has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Waseda Academy Co's ROIC % compare to EDU and TAL?
Waseda Academy Co's ROIC % of 21.38% can be compared against companies in the Education industry. The industry median ROIC % is 5.00. Waseda Academy Co's value of 21.38% is 327.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Education company?
The median ROIC % among Education companies is 5.00, based on 259 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Waseda Academy Co's current ROIC % of 21.38% is 327.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Waseda Academy Co and its competitors. For the Education industry, the median ROIC % is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Waseda Academy Co's current ROIC % is 21.38%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waseda Academy Co stock overvalued right now?
Based on GuruFocus' analysis, Waseda Academy Co (TSE:4718) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,111.55, compared to a current price of 円2,455.00 — trading 16.3% above its estimated fair value. The current ROIC % is 21.38% and 327.6% above the Education industry median of 5.00. Waseda Academy Co's overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Waseda Academy Co (TSE:4718), the current ROIC % is 21.38% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waseda Academy Co (TSE:4718) Overvalued in 2026?

Based on GuruFocus' analysis, Waseda Academy Co stock appears to be overvalued. The current stock price of 円2,455.00 is trading 16.3% above its estimated GF Value™ of 円2,111.55. GuruFocus considers Waseda Academy Co to be Modestly Overvalued.

Key valuation signals for TSE:4718:

  • ROIC %: 21.38%
  • GF Value™: 円2,111.55 vs. price of 円2,455.00 (16.3% above fair value)
  • GF Score™: 85/100
  • Industry Position: 327.6% above the Education median

No single metric tells the full story. See the TSE:4718 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waseda Academy Co Business Description

Address 171-0022 9th floor, Diamond Gate Ikebukuro, 1-16-15 Minami-Ikebukuro, Toshima-ku, Tokyo, JPN, 171-0014
Waseda Academy Co Ltd is engaged in the management of preparatory schools for elementary, junior high and high school students.
85GF Score

Get the complete analysis for TSE:4718

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,455.00
Price
円2,111.55
GF Value