CELM (TSE:7367) ROIC %: 9.73% (As of Mar. 2026)


TSE:7367 CELM Inc TSE:7367
78 GF Score
Price 円330.00
GF Value 円542.41
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is CELM ROIC %?

CELM TSE:7367 -2.94% 78 ROIC % is 9.73% as of Mar. 2026. GuruFocus rates TSE:7367 with a GF Score™ of 78/100 and a GF Value™ of 円542.41 (Significantly Undervalued). The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CELM's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 9.73%.

As of today (2026-06-28), CELM's WACC % is 3.89%. CELM's ROIC % is 13.04% (calculated using TTM income statement data). CELM generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


CELM  (TSE:7367) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CELM's WACC % is 3.89%. CELM's ROIC % is 13.04% (calculated using TTM income statement data). CELM generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CELM ROIC % Related Terms


CELM ROIC % Historical Data

* Premium members only.

The historical data trend for CELM's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CELM ROIC % Chart

CELM Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial 11.87 23.16 21.88 14.78 13.21

CELM Semi-Annual Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.15 19.28 15.21 15.95 9.73

TSE:7367 vs KFY, RHI, TNET: ROIC % Comparison

For the Staffing & Employment Services subindustry, CELM's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CELM ROIC % vs Business Services Industry

For the Business Services industry and Industrials sector, CELM's ROIC % distribution charts can be found below:

* The bar in red indicates where CELM's ROIC % falls into.


TSE:7367
78GF Score
CELM Inc TSE:7367
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CELM ROIC % Calculation

CELM's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=1162.04 * ( 1 - 43.74% )/( (5147.911 + 4747.247)/ 2 )
=653.763704/4947.579
=13.21 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7283.484 - 1217.724 - ( 1701.954 - max(0, 1948.287 - 2866.136+1701.954))
=5147.911

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7056.967 - 1146.76 - ( 1839.172 - max(0, 1913.268 - 3076.228+1839.172))
=4747.247

CELM's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=902.508 * ( 1 - 46.7% )/( (5144.312 + 4747.247)/ 2 )
=481.036764/4945.7795
=9.73 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7293.829 - 1154.881 - ( 1593.775 - max(0, 2084.539 - 3079.175+1593.775))
=5144.312

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7056.967 - 1146.76 - ( 1839.172 - max(0, 1913.268 - 3076.228+1839.172))
=4747.247

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 9.73% mean?
CELM (TSE:7367) has a ROIC % of 9.73% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CELM and its competitors.
Is CELM's ROIC % too high?
CELM's current ROIC % is 9.73%. The Business Services industry median ROIC % is 5.93. CELM's value of 9.73% is 64.1% above this industry median. Overall, CELM has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CELM's ROIC % compare to KFY and RHI?
CELM's ROIC % of 9.73% can be compared against companies in the Business Services industry. The industry median ROIC % is 5.93. CELM's value of 9.73% is 64.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Business Services company?
The median ROIC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CELM's current ROIC % of 9.73% is 64.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CELM and its competitors. For the Business Services industry, the median ROIC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CELM's current ROIC % is 9.73%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CELM stock overvalued right now?
Based on GuruFocus' analysis, CELM (TSE:7367) is currently considered Significantly Undervalued. The stock's GF Value™ is 円542.41, compared to a current price of 円330.00 — trading 39.2% below its estimated fair value. The current ROIC % is 9.73% and 64.1% above the Business Services industry median of 5.93. CELM's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For CELM (TSE:7367), the current ROIC % is 9.73% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CELM (TSE:7367) Overvalued in 2026?

Based on GuruFocus' analysis, CELM stock appears to be undervalued. The current stock price of 円330.00 is trading 39.2% below its estimated GF Value™ of 円542.41. GuruFocus considers CELM to be Significantly Undervalued.

Key valuation signals for TSE:7367:

  • ROIC %: 9.73%
  • GF Value™: 円542.41 vs. price of 円330.00 (39.2% below fair value)
  • GF Score™: 78/100 with 1 warning sign
  • Industry Position: 64.1% above the Business Services median

No single metric tells the full story. See the TSE:7367 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CELM Business Description

Address 1-19-19 Ebisu, Ebisu Business Tower 7th Floor, Shibuya-ku, Tokyo, JPN, 150-0013
CELM Inc is involved in the human resource development and organizational development business. It provides in-house training, human resource development consulting, organizational development consulting, organization survey, personnel system design, and other services. The company includes two reportable segments: Organization and Human Resources Development Business; and Stakeholder Relations Business.
78GF Score

Get the complete analysis for TSE:7367

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円330.00
Price
円542.41
GF Value