Hatsuho Shouji Co (TSE:7425) ROIC %: 6.69% (As of Dec. 2025)


TSE:7425 Hatsuho Shouji Co Ltd TSE:7425
79 GF Score
Price 円1,242.00
GF Value 円872.77
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hatsuho Shouji Co ROIC %?

Hatsuho Shouji Co TSE:7425 +1.14% 79 ROIC % is 6.69% as of Dec. 2025. GuruFocus rates TSE:7425 with a GF Score™ of 79/100 and a GF Value™ of 円872.77 (Significantly Overvalued). The stock has 6 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hatsuho Shouji Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 6.69%.

As of today (2026-07-12), Hatsuho Shouji Co's WACC % is 3.34%. Hatsuho Shouji Co's ROIC % is 6.83% (calculated using TTM income statement data). Hatsuho Shouji Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Hatsuho Shouji Co  (TSE:7425) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hatsuho Shouji Co's WACC % is 3.34%. Hatsuho Shouji Co's ROIC % is 6.83% (calculated using TTM income statement data). Hatsuho Shouji Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hatsuho Shouji Co ROIC % Related Terms


Hatsuho Shouji Co ROIC % Historical Data

* Premium members only.

The historical data trend for Hatsuho Shouji Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hatsuho Shouji Co ROIC % Chart

Hatsuho Shouji Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.19 10.94 11.10 9.33 6.93

Hatsuho Shouji Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.88 8.71 10.52 6.88 6.69

TSE:7425 vs NUE, STLD, RS: ROIC % Comparison

For the Steel subindustry, Hatsuho Shouji Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hatsuho Shouji Co ROIC % vs Steel Industry

For the Steel industry and Basic Materials sector, Hatsuho Shouji Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Hatsuho Shouji Co's ROIC % falls into.


TSE:7425
79GF Score
Hatsuho Shouji Co Ltd TSE:7425
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hatsuho Shouji Co ROIC % Calculation

Hatsuho Shouji Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1216.535 * ( 1 - 34.98% )/( (9843.404 + 12972.707)/ 2 )
=790.991057/11408.0555
=6.93 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21872.164 - 6819.411 - ( 6160.366 - max(0, 10292.589 - 15501.938+6160.366))
=9843.404

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22376.695 - 3835.458 - ( 7599.103 - max(0, 10462.052 - 16030.582+7599.103))
=12972.707

Hatsuho Shouji Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1261.572 * ( 1 - 33.95% )/( (11945.52 + 12972.707)/ 2 )
=833.268306/12459.1135
=6.69 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20937.215 - 3710.257 - ( 7011.167 - max(0, 9354.114 - 14635.552+7011.167))
=11945.52

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22376.695 - 3835.458 - ( 7599.103 - max(0, 10462.052 - 16030.582+7599.103))
=12972.707

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 6.69% mean?
Hatsuho Shouji Co (TSE:7425) has a ROIC % of 6.69% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Hatsuho Shouji Co and its competitors.
Is Hatsuho Shouji Co's ROIC % too high?
Hatsuho Shouji Co's current ROIC % is 6.69%. The Steel industry median ROIC % is 2.52. Hatsuho Shouji Co's value of 6.69% is 165.5% above this industry median. Overall, Hatsuho Shouji Co has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hatsuho Shouji Co's ROIC % compare to NUE and STLD?
Hatsuho Shouji Co's ROIC % of 6.69% can be compared against companies in the Steel industry. The industry median ROIC % is 2.52. Hatsuho Shouji Co's value of 6.69% is 165.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Steel company?
The median ROIC % among Steel companies is 2.52, based on 621 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hatsuho Shouji Co's current ROIC % of 6.69% is 165.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Hatsuho Shouji Co and its competitors. For the Steel industry, the median ROIC % is 2.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hatsuho Shouji Co's current ROIC % is 6.69%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hatsuho Shouji Co stock overvalued right now?
Based on GuruFocus' analysis, Hatsuho Shouji Co (TSE:7425) is currently considered Significantly Overvalued. The stock's GF Value™ is 円872.77, compared to a current price of 円1,242.00 — trading 42.3% above its estimated fair value. The current ROIC % is 6.69% and 165.5% above the Steel industry median of 2.52. Hatsuho Shouji Co's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Hatsuho Shouji Co (TSE:7425), the current ROIC % is 6.69% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hatsuho Shouji Co (TSE:7425) Overvalued in 2026?

Based on GuruFocus' analysis, Hatsuho Shouji Co stock appears to be overvalued. The current stock price of 円1,242.00 is trading 42.3% above its estimated GF Value™ of 円872.77. GuruFocus considers Hatsuho Shouji Co to be Significantly Overvalued.

Key valuation signals for TSE:7425:

  • ROIC %: 6.69%
  • GF Value™: 円872.77 vs. price of 円1,242.00 (42.3% above fair value)
  • GF Score™: 79/100 with 6 warning signs
  • Industry Position: 165.5% above the Steel median

No single metric tells the full story. See the TSE:7425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hatsuho Shouji Co Business Description

Address 2-14-21 Nishiki Naka-ku, Nagoya-city, Aichi, JPN, 460-0003
Hatsuho Shouji Co Ltd is a Japan-based company engages in the sale of secondary steel products and non-ferrous metals. Its products include light-weight steel frames, wire mesh for concrete, sheet rock, car ports, and other construction materials.
79GF Score

Get the complete analysis for TSE:7425

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,242.00
Price
円872.77
GF Value