GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Goodman Co., Ltd. (TSE:7535) » Definitions » ROIC %

Goodman Co., (TSE:7535) ROIC % : 0.08% (As of Sep. 2012)


View and export this data going back to . Start your Free Trial

What is Goodman Co., ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Goodman Co.,'s annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2012 was 0.08%.

As of today (2024-05-22), Goodman Co.,'s WACC % is 0.00%. Goodman Co.,'s ROIC % is 0.00% (calculated using TTM income statement data). Goodman Co., earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Goodman Co., ROIC % Historical Data

The historical data trend for Goodman Co.,'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goodman Co., ROIC % Chart

Goodman Co., Annual Data
Trend Jun09 Jun10 Jun11 Mar12 Mar13
ROIC %
3.48 1.05 53.82 0.70 -5.23

Goodman Co., Quarterly Data
Jun10 Mar11 Jun11 Sep11 Dec11 Jun12 Sep12
ROIC % Get a 7-Day Free Trial -3.53 2.68 16.75 -1.07 0.08

Competitive Comparison of Goodman Co.,'s ROIC %

For the Medical Devices subindustry, Goodman Co.,'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodman Co.,'s ROIC % Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Goodman Co.,'s ROIC % distribution charts can be found below:

* The bar in red indicates where Goodman Co.,'s ROIC % falls into.



Goodman Co., ROIC % Calculation

Goodman Co.,'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2013 is calculated as:

ROIC % (A: Mar. 2013 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2012 ) + Invested Capital (A: Mar. 2013 ))/ count )
=-719.627 * ( 1 - -65.4% )/( (21243.754 + 24268.263)/ 2 )
=-1190.263058/22756.0085
=-5.23 %

where

Invested Capital(A: Mar. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23940.766 - 832.081 - ( 4535.688 - max(0, 10500.157 - 12365.088+4535.688))
=21243.754

Invested Capital(A: Mar. 2013 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22605.876 - 846.038 - ( 6127.355 - max(0, 14376.252 - 11867.827+6127.355))
=24268.263

Goodman Co.,'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2012 is calculated as:

ROIC % (Q: Sep. 2012 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2012 ) + Invested Capital (Q: Sep. 2012 ))/ count )
=20.74 * ( 1 - 26.5% )/( (20750.946 + 19144.657)/ 2 )
=15.2439/19947.8015
=0.08 %

where

Invested Capital(Q: Jun. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23325.472 - 894.092 - ( 4232.794 - max(0, 10218.021 - 11898.455+4232.794))
=20750.946

Invested Capital(Q: Sep. 2012 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23691.644 - 765.095 - ( 5189.151 - max(0, 8859.804 - 12641.696+5189.151))
=19144.657

Note: The Operating Income data used here is four times the quarterly (Sep. 2012) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Goodman Co.,  (TSE:7535) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Goodman Co.,'s WACC % is 0.00%. Goodman Co.,'s ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Goodman Co., ROIC % Related Terms

Thank you for viewing the detailed overview of Goodman Co.,'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Goodman Co., (TSE:7535) Business Description

Traded in Other Exchanges
N/A
Address
Website

Goodman Co., (TSE:7535) Headlines

No Headlines