GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Cactus Inc (NYSE:WHD) » Definitions » ROIC %

WHD (Cactus) ROIC % : 19.87% (As of Sep. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Cactus ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Cactus's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 19.87%.

As of today (2024-12-14), Cactus's WACC % is 11.36%. Cactus's ROIC % is 18.97% (calculated using TTM income statement data). Cactus generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Cactus ROIC % Historical Data

The historical data trend for Cactus's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cactus ROIC % Chart

Cactus Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only 30.27 11.62 12.46 22.62 23.69

Cactus Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.58 20.08 15.79 19.94 19.87

Competitive Comparison of Cactus's ROIC %

For the Oil & Gas Equipment & Services subindustry, Cactus's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cactus's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cactus's ROIC % distribution charts can be found below:

* The bar in red indicates where Cactus's ROIC % falls into.



Cactus ROIC % Calculation

Cactus's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=279.216 * ( 1 - 18.12% )/( (670.456 + 1259.648)/ 2 )
=228.6220608/965.052
=23.69 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1118.896 - 103.913 - ( 344.527 - max(0, 116.649 - 654.642+344.527))
=670.456

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1522.561 - 129.121 - ( 133.792 - max(0, 175.66 - 556.178+133.792))
=1259.648

Cactus's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=307.168 * ( 1 - 20.82% )/( (1249.53 + 1198.618)/ 2 )
=243.2156224/1224.074
=19.87 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1626.393 - 130.36 - ( 246.503 - max(0, 178.623 - 669.021+246.503))
=1249.53

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1681.723 - 179.729 - ( 303.376 - max(0, 191.301 - 730.201+303.376))
=1198.618

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cactus  (NYSE:WHD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cactus's WACC % is 11.36%. Cactus's ROIC % is 18.97% (calculated using TTM income statement data). Cactus generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Cactus earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cactus ROIC % Related Terms

Thank you for viewing the detailed overview of Cactus's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Cactus Business Description

Traded in Other Exchanges
Address
920 Memorial City Way, Suite 300, Houston, TX, USA, 77024
Cactus Inc is engaged in the designing, manufacturing, and sale of wellheads and pressure control equipment. Its principal products include Cactus SafeDrill wellhead systems, conventional wellheads, and production valves among others. The company also provides mission-critical field services, including service crews to assist with the installation, maintenance, and safe handling of the wellhead and pressure control equipment, as well as repair services for equipment that it sells or rents. It sells or rents its products principally for onshore unconventional oil and gas wells that are utilized during the drilling, completion (including fracturing), and production. The company has two operating segments; Pressure Control , which generates key revenue and Spoolable Technologies.
Executives
Bruce M Rothstein director 800 WESTCHESTER AVENUE, SUITE 617 NORTH, RYE BROOK NY 10573
Scott Bender director, officer: President, CEO ONE GREENWAY PLAZA, SUITE 200, HOUSTON TX 77046
Joel Bender director, officer: COO, Senior VP and Sec ONE GREENWAY PLAZA, SUITE 200, HOUSTON TX 77046
Steven Bender officer: VP of Operations ONE GREENWAY PLAZA, SUITE 200, HOUSTON TX 77046
William D Marsh officer: GC, VP of Admin. and Secretary 2929 ALLEN PARKWAY, SUITE 2100, HOUSTON TX 77019
Stephen Tadlock officer: VP of Corporate Services COBALT CENTER 920 MEMORIAL CITY WAY, SUITE 300, HOUSTON TX 77024
John A Odonnell director 2929 ALLEN PARKWAY, SUITE 2100, HOUSTON TX 77019
Donna L Anderson officer: Chief Accounting Officer 10811 S. WESTVIEW CIRCLE DRIVE, BUILDING C, SUITE 100, HOUSTON TX 77043
Michael Y Mcgovern director 700 LOUISIANA, STE 4300, HOUSTON TX 77002
Alan Semple director ONE GREENWAY PLAZA, SUITE 200, HOUSTON TX 77046
Gary L Rosenthal director 333 CLAY STREET, SUITE 4620, HOUSTON TX 77002
David John Isaac officer: GC and VP of Administration 920 MEMORIAL CITY WAY, SUITE 300, HOUSTON TX 77024
Tymothi O. Tombar director 2713 CRAWFORD ST., HOUSTON TX 77004
Cadent Energy Partners Ii Lp director 800 WESTCHESTER AVENUE, SUITE 617 NORTH, RYE BROOK NY 10573
Melissa Law director 920 MEMORIAL CITY WAY, SUITE 300, HOUSTON TX 77024