GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Pentamaster Corp Bhd (XKLS:7160) » Definitions » ROIC %

Pentamaster Bhd (XKLS:7160) ROIC % : 12.48% (As of Sep. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Pentamaster Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pentamaster Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 12.48%.

As of today (2024-12-11), Pentamaster Bhd's WACC % is 1.43%. Pentamaster Bhd's ROIC % is 15.21% (calculated using TTM income statement data). Pentamaster Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Pentamaster Bhd ROIC % Historical Data

The historical data trend for Pentamaster Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pentamaster Bhd ROIC % Chart

Pentamaster Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.95 38.27 29.84 24.29 19.61

Pentamaster Bhd Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.31 11.67 17.38 18.22 12.48

Competitive Comparison of Pentamaster Bhd's ROIC %

For the Specialty Industrial Machinery subindustry, Pentamaster Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pentamaster Bhd's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pentamaster Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Pentamaster Bhd's ROIC % falls into.



Pentamaster Bhd ROIC % Calculation

Pentamaster Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=128.423 * ( 1 - 0.67% )/( (608.295 + 692.826)/ 2 )
=127.5625659/650.5605
=19.61 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1158.169 - 128.431 - ( 421.443 - max(0, 261.667 - 893.99+421.443))
=608.295

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1317.89 - 134.024 - ( 491.04 - max(0, 302.845 - 927.681+491.04))
=692.826

Pentamaster Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=85.816 * ( 1 - 0.92% )/( (678.652 + 683.414)/ 2 )
=85.0264928/681.033
=12.48 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1271.488 - 145.038 - ( 447.798 - max(0, 211.502 - 797.353+447.798))
=678.652

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1296.865 - 146.541 - ( 466.91 - max(0, 217.346 - 788.058+466.91))
=683.414

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pentamaster Bhd  (XKLS:7160) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pentamaster Bhd's WACC % is 1.43%. Pentamaster Bhd's ROIC % is 15.21% (calculated using TTM income statement data). Pentamaster Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Pentamaster Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pentamaster Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of Pentamaster Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pentamaster Bhd Business Description

Traded in Other Exchanges
N/A
Address
Plot 18 & 19, Technoplex, Medan Bayan Lepas, Taman Perindustrian Bayan Lepas, Phase IV, Bayan Lepas, PNG, MYS, 11900
Pentamaster Corp Bhd is a company engaged in the investment holding and provision of management services. It works in three business segments. The Automated Test Equipment segment, which generates maximum revenue, is engaged in designing, developing, and manufacturing standard and non-standard automated equipment. Its Factory Automation Solutions segment is involved in the construction and installation of integrated automated manufacturing solutions. The Smart Control Solution system segment provides project management, smart building solutions and trading of materials. Its geographical segments are PRC (including Hong Kong), Taiwan, Japan, Malaysia, USA, Singapore, Republic of Ireland, Philippines, Vietnam, Thailand, and Others.

Pentamaster Bhd Headlines

No Headlines