GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Power Root Bhd (XKLS:7237) » Definitions » ROIC %

Power Root Bhd (XKLS:7237) ROIC % : 15.89% (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Power Root Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Power Root Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 15.89%.

As of today (2025-04-04), Power Root Bhd's WACC % is 3.90%. Power Root Bhd's ROIC % is 12.30% (calculated using TTM income statement data). Power Root Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Power Root Bhd ROIC % Historical Data

The historical data trend for Power Root Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Power Root Bhd ROIC % Chart

Power Root Bhd Annual Data
Trend Feb14 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.18 11.40 9.63 20.36 12.21

Power Root Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.64 11.78 8.68 12.82 15.89

Competitive Comparison of Power Root Bhd's ROIC %

For the Beverages - Non-Alcoholic subindustry, Power Root Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Power Root Bhd's ROIC % Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Power Root Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Power Root Bhd's ROIC % falls into.


;
;

Power Root Bhd ROIC % Calculation

Power Root Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=47.055 * ( 1 - 11.95% )/( (321.871 + 356.572)/ 2 )
=41.4319275/339.2215
=12.21 %

where

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=505.51 - 35.165 - ( 113.773 - max(0, 124.642 - 337.19+113.773))
=356.572

Power Root Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=52.316 * ( 1 - 17.55% )/( (264.228 + 278.694)/ 2 )
=43.134542/271.461
=15.89 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=481.76 - 116.172 - ( 101.36 - max(0, 127.429 - 315.479+101.36))
=264.228

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=513.558 - 106.978 - ( 127.886 - max(0, 108.236 - 339.352+127.886))
=278.694

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Power Root Bhd  (XKLS:7237) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Power Root Bhd's WACC % is 3.90%. Power Root Bhd's ROIC % is 12.30% (calculated using TTM income statement data). Power Root Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Power Root Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Power Root Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of Power Root Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Power Root Bhd Business Description

Traded in Other Exchanges
N/A
Address
No. 1, Jalan Sri Plentong, Taman Perindustrian Sri Plentong, Masai, JHR, MYS, 81750
Power Root Bhd is an investment holding company. The company is engaged in the manufacturing and distribution of beverage products. Its product range includes Instant coffee and Tin packed beverages. Geographically,The Group has two reportable segments, distinguished by Malaysia entities and overseas entities.

Power Root Bhd Headlines

No Headlines