Body One (XPAR:MLONE) ROIC %: -144.65% (As of Dec. 2024)


What is Body One ROIC %?

Body One XPAR:MLONE ROIC % is -144.65% as of Dec. 2024. The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Body One's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was -144.65%.

As of today (2026-07-07), Body One's WACC % is -3.00%. Body One's ROIC % is -718.75% (calculated using TTM income statement data). Body One earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Body One  (XPAR:MLONE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Body One's WACC % is -3.00%. Body One's ROIC % is -718.75% (calculated using TTM income statement data). Body One earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Body One ROIC % Related Terms


Body One ROIC % Historical Data

* Premium members only.

The historical data trend for Body One's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Body One ROIC % Chart

Body One Annual Data
Trend Mar15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22 Dec24
ROIC %
Get a 7-Day Free Trial -280.00 -255.17 -184.85 -50.81 -144.65

Body One Semi-Annual Data
Mar15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22 Dec24
ROIC % Get a 7-Day Free Trial -280.00 -255.17 -184.85 -50.81 -144.65

XPAR:MLONE vs RL, LEVI, VFC: ROIC % Comparison

For the Apparel Manufacturing subindustry, Body One's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Body One ROIC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Body One's ROIC % distribution charts can be found below:

* The bar in red indicates where Body One's ROIC % falls into.



Body One ROIC % Calculation

Body One's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2024 ))/ count )
=-0.115 * ( 1 - 0% )/( (0.143 + 0.016)/ 2 )
=-0.115/0.0795
=-144.65 %

where

Body One's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-0.115 * ( 1 - 0% )/( (0.143 + 0.016)/ 2 )
=-0.115/0.0795
=-144.65 %

where

Note: The Operating Income data used here is one times the annual (Dec. 2024) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -144.65% mean?
Body One (XPAR:MLONE) has a ROIC % of -144.65% as of Dec. 2024. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Body One and its competitors.
Is Body One's ROIC % too high?
Body One's current ROIC % is -144.65%.
How does Body One's ROIC % compare to RL and LEVI?
Body One's ROIC % of -144.65% can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median ROIC % is 2.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Manufacturing - Apparel & Accessories company?
The median ROIC % among Manufacturing - Apparel & Accessories companies is 2.91, based on 1,041 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Body One and its competitors. For the Manufacturing - Apparel & Accessories industry, the median ROIC % is 2.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Body One's current ROIC % is -144.65%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Body One stock overvalued right now?
Based on GuruFocus' analysis, Body One (XPAR:MLONE) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.35, compared to a current price of €0.88 — trading 151.4% above its estimated fair value. The current ROIC % is -144.65%. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Body One (XPAR:MLONE), the current ROIC % is -144.65% as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Body One Business Description

Address 47-49 rue Cartier Bresson, Pantin, FRA, 93500
Body One SA manufactures and sells lingerie for women. The company product portfolio includes nightwear lingerie, swimwear lingerie, and sportswear lingerie.