GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Naphtha Israel Petroleum Corp Ltd (XTAE:NFTA) » Definitions » ROIC %

Naphtha Israel Petroleum (XTAE:NFTA) ROIC % : 12.47% (As of Sep. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Naphtha Israel Petroleum ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Naphtha Israel Petroleum's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 12.47%.

As of today (2024-12-13), Naphtha Israel Petroleum's WACC % is 7.97%. Naphtha Israel Petroleum's ROIC % is 10.77% (calculated using TTM income statement data). Naphtha Israel Petroleum generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Naphtha Israel Petroleum ROIC % Historical Data

The historical data trend for Naphtha Israel Petroleum's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Naphtha Israel Petroleum ROIC % Chart

Naphtha Israel Petroleum Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.91 18.63 2.86 13.76 11.68

Naphtha Israel Petroleum Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.17 5.52 13.61 11.18 12.47

Competitive Comparison of Naphtha Israel Petroleum's ROIC %

For the Oil & Gas E&P subindustry, Naphtha Israel Petroleum's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naphtha Israel Petroleum's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Naphtha Israel Petroleum's ROIC % distribution charts can be found below:

* The bar in red indicates where Naphtha Israel Petroleum's ROIC % falls into.



Naphtha Israel Petroleum ROIC % Calculation

Naphtha Israel Petroleum's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=767.569 * ( 1 - 23.63% )/( (4837.606 + 5200.021)/ 2 )
=586.1924453/5018.8135
=11.68 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5563.957 - 215.526 - ( 832.318 - max(0, 778.468 - 1289.293+832.318))
=4837.606

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5725.689 - 281.082 - ( 575.335 - max(0, 865.945 - 1110.531+575.335))
=5200.021

Naphtha Israel Petroleum's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=893.396 * ( 1 - 24.94% )/( (5337.763 + 5416.804)/ 2 )
=670.5830376/5377.2835
=12.47 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6092.029 - 536.027 - ( 569.014 - max(0, 1017.265 - 1235.504+569.014))
=5337.763

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6314.354 - 664.401 - ( 756.96 - max(0, 1104.949 - 1338.098+756.96))
=5416.804

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Naphtha Israel Petroleum  (XTAE:NFTA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Naphtha Israel Petroleum's WACC % is 7.97%. Naphtha Israel Petroleum's ROIC % is 10.77% (calculated using TTM income statement data). Naphtha Israel Petroleum generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Naphtha Israel Petroleum earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Naphtha Israel Petroleum ROIC % Related Terms

Thank you for viewing the detailed overview of Naphtha Israel Petroleum's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Naphtha Israel Petroleum Business Description

Traded in Other Exchanges
N/A
Address
8 Ha Granit Street, Kiryat Aryeh, Petach-Tikva, ISR, 49002
Website
Naphtha Israel Petroleum Corp Ltd explores oil & gas. It also engages in real estate operations in Israel and Europe. Some of its subsidiaries are Isramco Oil & Gas, Unikurs Kft, Bivvy Kft, Stars Invest S.R.O., Isramco Properties Gmbh and A.M.S. Gmbh.

Naphtha Israel Petroleum Headlines

No Headlines