XXI (Twenty One Capital) ROIC %: -1.25% (As of Mar. 2026)


XXI Twenty One Capital Inc XXI
12 GF Score
Price $5.71
View Full Analysis

What is Twenty One Capital ROIC %?

Twenty One Capital XXI +6.13% 12 ROIC % is -1.25% as of Mar. 2026. GuruFocus rates XXI with a GF Score™ of 12/100.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Twenty One Capital's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was -1.25%.

As of today (2026-07-02), Twenty One Capital's WACC % is 8.38%. Twenty One Capital's ROIC % is -0.31% (calculated using TTM income statement data). Twenty One Capital earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Twenty One Capital  (NYSE:XXI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Twenty One Capital's WACC % is 8.38%. Twenty One Capital's ROIC % is -0.31% (calculated using TTM income statement data). Twenty One Capital earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Twenty One Capital ROIC % Related Terms


Twenty One Capital ROIC % Historical Data

* Premium members only.

The historical data trend for Twenty One Capital's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Twenty One Capital ROIC % Chart

Twenty One Capital Annual Data
Trend Dec25
ROIC %
0.00

Twenty One Capital Quarterly Data
Jun25 Sep25 Dec25 Mar26
ROIC % 0.00 0.00 0.00 -1.25

XXI vs CCXI, DMII, BCSS: ROIC % Comparison

For the Shell Companies subindustry, Twenty One Capital's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Twenty One Capital ROIC % vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Twenty One Capital's ROIC % distribution charts can be found below:

* The bar in red indicates where Twenty One Capital's ROIC % falls into.


XXI
12GF Score
Twenty One Capital Inc XXI
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Twenty One Capital ROIC % Calculation

Twenty One Capital's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: . 20 ) + Invested Capital (A: Dec. 2025 ))/ count )
= * ( 1 - % )/( ( + )/ )
=/
= %

where

Twenty One Capital's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-42.276 * ( 1 - 0% )/( (3808.708 + 2955.857)/ 2 )
=-42.276/3382.2825
=-1.25 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3926.877 - 2.482 - ( 117.703 - max(0, 2.482 - 118.169+117.703))
=3808.708

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3074.78 - 4.866 - ( 114.057 - max(0, 4.866 - 122.717+114.057))
=2955.857

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -1.25% mean?
Twenty One Capital (XXI) has a ROIC % of -1.25% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Twenty One Capital and its competitors.
Is Twenty One Capital's ROIC % too high?
Twenty One Capital's current ROIC % is -1.25%. Overall, Twenty One Capital has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Twenty One Capital's ROIC % compare to CCXI and DMII?
Twenty One Capital's ROIC % of -1.25% can be compared against companies in the Diversified Financial Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Diversified Financial Services company?
A good ROIC % depends on the Diversified Financial Services industry context. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Twenty One Capital and its competitors. Twenty One Capital's current ROIC % is -1.25%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Twenty One Capital stock overvalued right now?
Twenty One Capital (XXI) has a current ROIC % of -1.25%. The current ROIC % is -1.25%. Twenty One Capital's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Twenty One Capital (XXI), the current ROIC % is -1.25% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Twenty One Capital Business Description

Address 111 Congress Avenue, Suite 500, Austin, TX, USA, 78701
Twenty One Capital Inc is engaged in the Bitcoin-related business lines. It engages in two principal activities: actively accumulating Bitcoin and managing its Bitcoin holdings, and commencing development of educational materials and branded content intended to drive increased institutional and retail investor Bitcoin literacy.
12GF Score

Get the complete analysis for XXI

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.71
Price