Dong Nai Water JSC (HSTC:DNW) 3-Year ROIIC % : -2.34% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HSTC:DNW Dong Nai Water JSC HSTC:DNW
79 GF Score
Price ₫33,900.00
GF Value ₫33,689.26
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Dong Nai Water JSC 3-Year ROIIC %?

Dong Nai Water JSC HSTC:DNW +3.35% 79 3-Year ROIIC % is -2.34 as of Dec. 2025. GuruFocus rates HSTC:DNW with a GF Score™ of 79/100 and a GF Value™ of ₫33,689.26 (Fairly Valued). The stock has 5 warning signs investors should review. Among 478 Utilities - Regulated companies, Dong Nai Water JSC ranks worse than 70.29% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Dong Nai Water JSC's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was -2.34%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Dong Nai Water JSC's 3-Year ROIIC % or its related term are showing as below:

HSTC:DNW's 3-Year ROIIC % is ranked worse than
70.29% of 478 companies
in the Utilities - Regulated industry
Industry Median: 3.845 vs HSTC:DNW: -2.34

Dong Nai Water JSC  (HSTC:DNW) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Dong Nai Water JSC 3-Year ROIIC % Related Terms


Dong Nai Water JSC 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Dong Nai Water JSC's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dong Nai Water JSC 3-Year ROIIC % Chart

Dong Nai Water JSC Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial 0.00 -4.86 1.51 2.04 -2.34

Dong Nai Water JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.34 0.00

HSTC:DNW vs AWK, WTRG, AWR: 3-Year ROIIC % Comparison

For the Utilities - Regulated Water subindustry, Dong Nai Water JSC's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dong Nai Water JSC 3-Year ROIIC % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Dong Nai Water JSC's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Dong Nai Water JSC's 3-Year ROIIC % falls into.


HSTC:DNW
79GF Score
Dong Nai Water JSC HSTC:DNW
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dong Nai Water JSC 3-Year ROIIC % Calculation

Dong Nai Water JSC's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 295579.21041 (Dec. 2025) - 287605.8603702 (Dec. 2022) )/( 2862808.809 (Dec. 2025) - 3203520.399 (Dec. 2022) )
=7973.3500398/-340711.59
=-2.34%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of -2.34 mean?
Dong Nai Water JSC (HSTC:DNW) has a 3-Year ROIIC % of -2.34 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Dong Nai Water JSC and its competitors. According to the industry distribution chart, Dong Nai Water JSC ranks #336 out of 478 companies in the Utilities - Regulated industry, placing it in the top 70.3%.
Is Dong Nai Water JSC's 3-Year ROIIC % too high?
Dong Nai Water JSC's current 3-Year ROIIC % is -2.34. Based on the distribution chart, Dong Nai Water JSC ranks #336 out of 478 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Dong Nai Water JSC has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dong Nai Water JSC's 3-Year ROIIC % compare to AWK and WTRG?
According to the Utilities - Regulated industry distribution chart, Dong Nai Water JSC ranks #336 out of 478 companies for 3-Year ROIIC %. This places Dong Nai Water JSC in the lower half of its industry. The industry median 3-Year ROIIC % is 3.85. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for an Utilities - Regulated company?
The median 3-Year ROIIC % among Utilities - Regulated companies is 3.85, based on 478 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Dong Nai Water JSC and its competitors. For the Utilities - Regulated industry, the median 3-Year ROIIC % is 3.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dong Nai Water JSC's current 3-Year ROIIC % is -2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dong Nai Water JSC stock overvalued right now?
Based on GuruFocus' analysis, Dong Nai Water JSC (HSTC:DNW) is currently considered Fairly Valued. The stock's GF Value™ is ₫33,689.26, compared to a current price of ₫33,900.00 — trading 0.6% above its estimated fair value. The current 3-Year ROIIC % is -2.34. Dong Nai Water JSC's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Dong Nai Water JSC (HSTC:DNW), the current 3-Year ROIIC % is -2.34 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dong Nai Water JSC (HSTC:DNW) Overvalued in 2026?

Based on GuruFocus' analysis, Dong Nai Water JSC stock appears to be overvalued. The current stock price of ₫33,900.00 is trading 0.6% above its estimated GF Value™ of ₫33,689.26. GuruFocus considers Dong Nai Water JSC to be Fairly Valued.

Key valuation signals for HSTC:DNW:

  • 3-Year ROIIC %: -2.34
  • GF Value™: ₫33,689.26 vs. price of ₫33,900.00 (0.6% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the HSTC:DNW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dong Nai Water JSC Business Description

Address 48 Cach Mang Thang 8 Street, Quyet Thang Ward, Dong Nai Province, Bien Hoa, VNM
Dong Nai Water JSC is engaged in exploiting, filtering water for urban and industrial activities, and distributing clean water; providing specialized water system installation services; and producing bottled pure water. The Group mainly produces and supplies clean water and operates only in Dong Nai Province.
79GF Score

Get the complete analysis for HSTC:DNW

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫33,900.00
Price
₫33,689.26
GF Value