Recovery International Co (TSE:9214) 3-Year ROIIC % : 3.48% (As of Dec. 2025) — 92% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9214 Recovery International Co Ltd TSE:9214
75 GF Score
Price 円1,285.00
GF Value 円2,526.63
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Recovery International Co 3-Year ROIIC %?

Recovery International Co TSE:9214 +0.78% 75 3-Year ROIIC % is 3.48 as of Dec. 2025, which is 92% below its 10-year median of 41.87. GuruFocus rates TSE:9214 with a GF Score™ of 75/100 and a GF Value™ of 円2,526.63 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 620 Healthcare Providers & Services companies, Recovery International Co ranks better than 50.16% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Recovery International Co's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 3.48%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Recovery International Co's 3-Year ROIIC % or its related term are showing as below:

TSE:9214's 3-Year ROIIC % is ranked better than
50.16% of 620 companies
in the Healthcare Providers & Services industry
Industry Median: 3.47 vs TSE:9214: 3.48

Recovery International Co  (TSE:9214) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Recovery International Co 3-Year ROIIC % Related Terms


Recovery International Co 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Recovery International Co's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Recovery International Co 3-Year ROIIC % Chart

Recovery International Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial 0.00 69.16 67.62 16.11 3.48

Recovery International Co Quarterly Data
Dec19 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 3.48 0.00

TSE:9214 vs HCA, THC, DVA: 3-Year ROIIC % Comparison

For the Medical Care Facilities subindustry, Recovery International Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Recovery International Co 3-Year ROIIC % vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Recovery International Co's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Recovery International Co's 3-Year ROIIC % falls into.


TSE:9214
75GF Score
Recovery International Co Ltd TSE:9214
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Recovery International Co 3-Year ROIIC % Calculation

Recovery International Co's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 125.1279888 (Dec. 2025) - 112.5670071 (Dec. 2022) )/( 640.898 (Dec. 2025) - 280.078 (Dec. 2022) )
=12.5609817/360.82
=3.48%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 3.48 mean?
Recovery International Co (TSE:9214) has a 3-Year ROIIC % of 3.48 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Recovery International Co and its competitors. This is 92% below median its historical median of 41.87. Over the past decade, Recovery International Co's 3-Year ROIIC % has ranged from 3.48 to 69.16. According to the industry distribution chart, Recovery International Co ranks #309 out of 620 companies in the Healthcare Providers & Services industry, placing it in the top 49.8%.
Is Recovery International Co's 3-Year ROIIC % too high?
Recovery International Co's current 3-Year ROIIC % of 3.48 is 92% below median its 10-year median of 41.87. Over the past 10 years, this metric has ranged from a low of 3.48 to a high of 69.16. The Healthcare Providers & Services industry median 3-Year ROIIC % is 3.47. Recovery International Co's value of 3.48 is 0.3% above this industry median. Based on the distribution chart, Recovery International Co ranks #309 out of 620 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Recovery International Co has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Recovery International Co's 3-Year ROIIC % compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Recovery International Co ranks #309 out of 620 companies for 3-Year ROIIC %. This puts Recovery International Co in the upper half of its industry. The industry median 3-Year ROIIC % is 3.47. Recovery International Co's value of 3.48 is 0.3% above this benchmark. Historically, Recovery International Co's own 3-Year ROIIC % has ranged from 3.48 to 69.16 over the past decade. While the company's 10-year median is 41.87 vs. the industry median of 3.47, Recovery International Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Healthcare Providers & Services company?
The median 3-Year ROIIC % among Healthcare Providers & Services companies is 3.47, based on 620 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Recovery International Co's current 3-Year ROIIC % of 3.48 is 0.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Recovery International Co and its competitors. For the Healthcare Providers & Services industry, the median 3-Year ROIIC % is 3.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Recovery International Co's current 3-Year ROIIC % is 3.48, which is 92% below median its own 10-year median of 41.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Recovery International Co stock overvalued right now?
Based on GuruFocus' analysis, Recovery International Co (TSE:9214) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,526.63, compared to a current price of 円1,285.00 — trading 49.1% below its estimated fair value. The current 3-Year ROIIC % is 3.48, which is 92% below median its 10-year median of 41.87 and 0.3% above the Healthcare Providers & Services industry median of 3.47. Recovery International Co's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Recovery International Co (TSE:9214), the current 3-Year ROIIC % is 3.48 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Recovery International Co (TSE:9214) Overvalued in 2026?

Based on GuruFocus' analysis, Recovery International Co stock appears to be undervalued. The current stock price of 円1,285.00 is trading 49.1% below its estimated GF Value™ of 円2,526.63. GuruFocus considers Recovery International Co to be Significantly Undervalued.

Key valuation signals for TSE:9214:

  • 3-Year ROIIC %: 3.48 (92% below median its 10-year median of 41.87)
  • GF Value™: 円2,526.63 vs. price of 円1,285.00 (49.1% below fair value)
  • GF Score™: 75/100 with 2 warning signs
  • Industry Position: 0.3% above the Healthcare Providers & Services median (#309 of 620)

No single metric tells the full story. See the TSE:9214 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Recovery International Co Business Description

Address 6-16-12 Nishi-Shinjuku, 6th Floor, Japan Daiichi Maruzen Building, Shinjuku-ku, Tokyo, JPN, 160-0023
Recovery International Co Ltd is engaged in the provision of home-visit nursing services. The company's services include home-visit nursing, rehabilitation, and visit massage.
75GF Score

Get the complete analysis for TSE:9214

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,285.00
Price
円2,526.63
GF Value