MRGE (Mirage Energy) Scaled Net Operating Assets: -114.58 (As of Jul. 2021)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Mirage Energy Scaled Net Operating Assets?

Mirage Energy MRGE Scaled Net Operating Assets is -114.58 as of Jul. 2021.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Mirage Energy's operating assets for the quarter that ended in Jul. 2021 was $0.06 Mil. Mirage Energy's operating liabilities for the quarter that ended in Jul. 2021 was $2.81 Mil. Mirage Energy's Total Assets for the quarter that ended in Apr. 2021 was $0.02 Mil. Therefore, Mirage Energy's scaled net operating assets (SNOA) for the quarter that ended in Jul. 2021 was -114.58.


Mirage Energy Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Mirage Energy's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirage Energy Scaled Net Operating Assets Chart

Mirage Energy Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21
Scaled Net Operating Assets
Get a 7-Day Free Trial -6.14 -72.27 -92.96 -31.88 -14.87

Mirage Energy Quarterly Data
Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -28.41 -14.33 -13.30 -30.98 -114.58

MRGE vs EPD, WMB, KMI: Scaled Net Operating Assets Comparison

For the Oil & Gas Midstream subindustry, Mirage Energy's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirage Energy Scaled Net Operating Assets vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Mirage Energy's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Mirage Energy's Scaled Net Operating Assets falls into.



Mirage Energy Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Mirage Energy's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Jul. 2021 is calculated as

Scaled Net Operating Assets (SNOA)(A: Jul. 2021 )
=(Operating Assets (A: Jul. 2021 )-Operating Liabilities (A: Jul. 2021 ))/Total Assets (A: Jul. 2020 )
=(0.057-2.807)/0.185
=-14.86

where

Operating Assets(A: Jul. 2021 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=0.156 - 0.099
=0.057

Operating Liabilities(A: Jul. 2021 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=3.226 - 0.001 - 0.418
=2.807

Mirage Energy's Scaled Net Operating Assets (SNOA) for the quarter that ended in Jul. 2021 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Jul. 2021 )
=(Operating Assets (Q: Jul. 2021 )-Operating Liabilities (Q: Jul. 2021 ))/Total Assets (Q: Apr. 2021 )
=(0.057-2.807)/0.024
=-114.58

where

Operating Assets(Q: Jul. 2021 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=0.156 - 0.099
=0.057

Operating Liabilities(Q: Jul. 2021 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=3.226 - 0.001 - 0.418
=2.807

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of -114.58 mean?
Mirage Energy (MRGE) has a Scaled Net Operating Assets of -114.58 as of Jul. 2021. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Mirage Energy and its competitors.
Is Mirage Energy's Scaled Net Operating Assets too high?
Mirage Energy's current Scaled Net Operating Assets is -114.58.
How does Mirage Energy's Scaled Net Operating Assets compare to EPD and WMB?
Mirage Energy's Scaled Net Operating Assets of -114.58 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for an Oil & Gas company?
A good Scaled Net Operating Assets depends on the Oil & Gas industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Mirage Energy and its competitors. Mirage Energy's current Scaled Net Operating Assets is -114.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirage Energy stock overvalued right now?
Mirage Energy (MRGE) has a current Scaled Net Operating Assets of -114.58. The current Scaled Net Operating Assets is -114.58. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Mirage Energy (MRGE), the current Scaled Net Operating Assets is -114.58 as of Jul. 2021. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mirage Energy Business Description

Industry EnergyOil & Gas
Address 900 Isom Road, Suite 306, San Antonio, TX, USA, 78216
Mirage Energy Corp develops an integrated natural gas transportation and storage facility in Mexico and the United States. The natural gas will be exported from the United States by pipeline to the Mexican storage unit for later distribution throughout Mexico.