Bremworth (NZSE:BRW) Scaled Net Operating Assets: 0.59 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NZSE:BRW Bremworth Ltd NZSE:BRW
42 GF Score
Price NZ$0.73
GF Value NZ$0.51
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Bremworth Scaled Net Operating Assets?

Bremworth NZSE:BRW 42 Scaled Net Operating Assets is 0.59 as of Dec. 2025. GuruFocus rates NZSE:BRW with a GF Score™ of 42/100 and a GF Value™ of NZ$0.51 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Bremworth's operating assets for the quarter that ended in Dec. 2025 was NZ$83.23 Mil. Bremworth's operating liabilities for the quarter that ended in Dec. 2025 was NZ$19.48 Mil. Bremworth's Total Assets for the quarter that ended in Jun. 2025 was NZ$107.16 Mil. Therefore, Bremworth's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.59.


Bremworth Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Bremworth's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bremworth Scaled Net Operating Assets Chart

Bremworth Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.74 0.37 0.45 0.50

Bremworth Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.39 0.48 0.59 0.60 0.60

NZSE:BRW vs AIN: Scaled Net Operating Assets Comparison

For the Textile Manufacturing subindustry, Bremworth's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bremworth Scaled Net Operating Assets vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Bremworth's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Bremworth's Scaled Net Operating Assets falls into.


NZSE:BRW
42GF Score
Bremworth Ltd NZSE:BRW
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bremworth Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Bremworth's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Jun. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Jun. 2025 )
=(Operating Assets (A: Jun. 2025 )-Operating Liabilities (A: Jun. 2025 ))/Total Assets (A: Jun. 2024 )
=(64.918-17.161)/94.918
=0.50

where

Operating Assets(A: Jun. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=107.163 - 42.245
=64.918

Operating Liabilities(A: Jun. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=33.869 - 15.168 - 1.54
=17.161

Bremworth's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Jun. 2025 )
=(83.232-19.476)/107.163
=0.59

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=101.071 - 17.839
=83.232

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=35.688 - 14.666 - 1.546
=19.476

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.59 mean?
Bremworth (NZSE:BRW) has a Scaled Net Operating Assets of 0.59 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Bremworth and its competitors.
Is Bremworth's Scaled Net Operating Assets too high?
Bremworth's current Scaled Net Operating Assets is 0.59. Overall, Bremworth has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bremworth's Scaled Net Operating Assets compare to AIN?
Bremworth's Scaled Net Operating Assets of 0.59 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Manufacturing - Apparel & Accessories company?
A good Scaled Net Operating Assets depends on the Manufacturing - Apparel & Accessories industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Bremworth and its competitors. Bremworth's current Scaled Net Operating Assets is 0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bremworth stock overvalued right now?
Based on GuruFocus' analysis, Bremworth (NZSE:BRW) is currently considered Significantly Overvalued. The stock's GF Value™ is NZ$0.51, compared to a current price of NZ$0.73 — trading 42.2% above its estimated fair value. The current Scaled Net Operating Assets is 0.59. Bremworth's overall GF Score™ is 42/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Bremworth (NZSE:BRW), the current Scaled Net Operating Assets is 0.59 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bremworth (NZSE:BRW) Overvalued in 2026?

Based on GuruFocus' analysis, Bremworth stock appears to be overvalued. The current stock price of NZ$0.73 is trading 42.2% above its estimated GF Value™ of NZ$0.51. GuruFocus considers Bremworth to be Significantly Overvalued.

Key valuation signals for NZSE:BRW:

  • Scaled Net Operating Assets: 0.59
  • GF Value™: NZ$0.51 vs. price of NZ$0.73 (42.2% above fair value)
  • GF Score™: 42/100 with 4 warning signs

No single metric tells the full story. See the NZSE:BRW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bremworth Business Description

Address 7 Grayson Avenue, Auckland, NTL, NZL, 2241
Bremworth Ltd is involved in textile manufacturing. The principal activities of the Company is to comprise wool acquisition, and carpet and rug manufacturing and sales. The company's segments include Carpet and Wool. It generates maximum revenue from the Carpet segment. Geographically, it derives a majority of its revenue from New Zealand and also has a presence in Australia, USA, Canada, and Rest of the world.
42GF Score

Get the complete analysis for NZSE:BRW

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$0.73
Price
NZ$0.51
GF Value