XP Factory (LSE:XPF) Total Equity: £21.95 Mil (As of Sep. 2025)


LSE:XPF XP Factory PLC LSE:XPF
36 GF Score
Price £0.20
GF Value £0.18
Valuation Fairly Valued
! 12 Warning Signs
View Full Analysis

What is XP Factory Total Equity?

XP Factory LSE:XPF -3.70% 36 Total Equity is £21.95 Mil as of Sep. 2025. GuruFocus rates LSE:XPF with a GF Score™ of 36/100 and a GF Value™ of £0.18 (Fairly Valued). The stock has 12 warning signs investors should review.

XP Factory's total equity for the quarter that ended in Sep. 2025 was £21.95 Mil.

This is Residual interest, including minority interest, that remains in the assets of the enterprise after deducting its liabilities. Equity is increased by owners’ investments and by comprehensive income, and it is reduced by distributions to the owners.


XP Factory Total Equity Historical Data

* Premium members only.

The historical data trend for XP Factory's Total Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XP Factory Total Equity Chart

XP Factory Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Mar25
Total Equity
Get a 7-Day Free Trial Premium Member Only 5.20 21.82 21.60 25.49 23.78

XP Factory Semi-Annual Data
Nov16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Sep24 Mar25 Sep25
Total Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.63 25.49 22.82 23.78 21.95
LSE:XPF
36GF Score
XP Factory PLC LSE:XPF
Total Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XP Factory Total Equity Calculation

Total Equity and Total Liabilities are the two components for Total Assets.

XP Factory's Total Equity for the fiscal year that ended in Mar. 2025 is calculated as

Total Equity=Total Assets(Q: Mar. 2025 )-Total Liabilities(Q: Mar. 2025 )
=81.612-57.829
=23.78

XP Factory's Total Equity for the quarter that ended in Sep. 2025 is calculated as

Total Equity=Total Assets(Q: Sep. 2025 )-Total Liabilities(Q: Sep. 2025 )
=84.953-63.006
=21.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Total Equity →
What does a Total Equity of £21.95 Mil mean?
XP Factory (LSE:XPF) has a Total Equity of £21.95 Mil as of Sep. 2025. The total amount of equity as record on a company's balance sheet. View historical data for XP Factory and its competitors.
Is XP Factory's Total Equity too high?
XP Factory's current Total Equity is £21.95 Mil. Overall, XP Factory has a GF Score™ of 36/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does XP Factory's Total Equity compare to AS and HAS?
XP Factory's Total Equity of £21.95 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Total Equity for a Travel & Leisure company?
A good Total Equity depends on the Travel & Leisure industry context. However, Total Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Total Equity mean?
A high Total Equity can signal that a stock is expensive relative to its fundamentals. The total amount of equity as record on a company's balance sheet. View historical data for XP Factory and its competitors. XP Factory's current Total Equity is £21.95 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XP Factory stock overvalued right now?
Based on GuruFocus' analysis, XP Factory (LSE:XPF) is currently considered Fairly Valued. The stock's GF Value™ is £0.18, compared to a current price of £0.20 — trading 8.3% above its estimated fair value. The current Total Equity is £21.95 Mil. XP Factory's overall GF Score™ is 36/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Total Equity calculated?
Total Equity is calculated from a company's financial statements. For XP Factory (LSE:XPF), the current Total Equity is £21.95 Mil as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XP Factory (LSE:XPF) Overvalued in 2026?

Based on GuruFocus' analysis, XP Factory stock appears to be overvalued. The current stock price of £0.20 is trading 8.3% above its estimated GF Value™ of £0.18. GuruFocus considers XP Factory to be Fairly Valued.

Key valuation signals for LSE:XPF:

  • Total Equity: £21.95 Mil
  • GF Value™: £0.18 vs. price of £0.20 (8.3% above fair value)
  • GF Score™: 36/100 with 12 warning signs

No single metric tells the full story. See the LSE:XPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XP Factory Business Description

Other Exchanges 1EQ:Germany
Address 70-88 Oxford Street, Ground Floor and Basement Level, London, GBR, W1D 1BS
XP Factory PLC is involved in the pre-eminent experiential leisure businesses which operates a number of fast-growing leisure brands namely Escape Hunt and Boom Battle Bar. Geographically the company derives the majority of its revenue from the United Kingdom and also has a presence in Europe and the Rest of the world.
36GF Score

Get the complete analysis for LSE:XPF

Total Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.20
Price
£0.18
GF Value