NMMRF (Nomura Real Estate Master Fund) Free Cash Flow: $269.0 Mil (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NMMRF Nomura Real Estate Master Fund Inc NMMRF
57 GF Score
Price $1,008.35
GF Value $1,081.70
! 5 Warning Signs
View Full Analysis

What is Nomura Real Estate Master Fund Free Cash Flow?

Nomura Real Estate Master Fund NMMRF 57 Free Cash Flow is $269.0 Mil as of Feb. 2026. GuruFocus rates NMMRF with a GF Score™ of 57/100 and a GF Value™ of $1,081.70. The stock has 5 warning signs investors should review.

Nomura Real Estate Master Fund's total free cash flow for the months ended in Feb. 2026 was $141.2 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Feb. 2026 was $269.0 Mil.

Nomura Real Estate Master Fund's Free Cash Flow per Share for the months ended in Feb. 2026 was $30.38. Its free cash flow per share for the trailing twelve months (TTM) ended in Feb. 2026 was $57.90.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Nomura Real Estate Master Fund was -3.30% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 21.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 11 years, Nomura Real Estate Master Fund's highest 3-Year average Free Cash Flow per Share Growth Rate was 184.50% per year. The lowest was 21.30% per year. And the median was 27.00% per year.


Nomura Real Estate Master Fund  (OTCPK:NMMRF) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Aug24, Nomura Real Estate Master Fund's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Aug24)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=15.6875/1070.65+-0.05
=-3.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Nomura Real Estate Master Fund Free Cash Flow Related Terms


Nomura Real Estate Master Fund Free Cash Flow Historical Data

* Premium members only.

The historical data trend for Nomura Real Estate Master Fund's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nomura Real Estate Master Fund Free Cash Flow Chart

Nomura Real Estate Master Fund Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -53.95 176.04 91.69 230.90 235.57

Nomura Real Estate Master Fund Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.45 165.56 120.45 127.84 141.15
NMMRF
57GF Score
Nomura Real Estate Master Fund Inc NMMRF
Free Cash Flow is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nomura Real Estate Master Fund Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Nomura Real Estate Master Fund's Free Cash Flow for the fiscal year that ended in Aug. 2024 is calculated as

Free Cash Flow (A: Aug. 2024 )=Cash Flow from Operations+Capital Expenditure
=517.857+-282.284
=235.6

Nomura Real Estate Master Fund's Free Cash Flow for the quarter that ended in Feb. 2026 is calculated as

Free Cash Flow (Q: Feb. 2026 )=Cash Flow from Operations+Capital Expenditure
=289.496+-148.345
=141.2

Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was $269.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Free Cash Flow →
What does a Free Cash Flow of $269.0 Mil mean?
Nomura Real Estate Master Fund (NMMRF) has a Free Cash Flow of $269.0 Mil as of Feb. 2026. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Nomura Real Estate Master Fund and its competitors.
Is Nomura Real Estate Master Fund's Free Cash Flow too high?
Nomura Real Estate Master Fund's current Free Cash Flow is $269.0 Mil. Overall, Nomura Real Estate Master Fund has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does Nomura Real Estate Master Fund's Free Cash Flow compare to SPG and O?
Nomura Real Estate Master Fund's Free Cash Flow of $269.0 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow for a REITs company?
A good Free Cash Flow depends on the REITs industry context. However, Free Cash Flow should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow mean?
A high Free Cash Flow can signal that a stock is expensive relative to its fundamentals. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Nomura Real Estate Master Fund and its competitors. Nomura Real Estate Master Fund's current Free Cash Flow is $269.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nomura Real Estate Master Fund stock overvalued right now?
Nomura Real Estate Master Fund (NMMRF) has a current Free Cash Flow of $269.0 Mil. The stock's GF Value™ is $1,081.70, compared to a current price of $1,008.35 — trading 6.8% below its estimated fair value. The current Free Cash Flow is $269.0 Mil. Nomura Real Estate Master Fund's overall GF Score™ is 57/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow calculated?
Free Cash Flow is calculated from a company's financial statements. For Nomura Real Estate Master Fund (NMMRF), the current Free Cash Flow is $269.0 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nomura Real Estate Master Fund (NMMRF) Overvalued in 2026?

Based on GuruFocus' analysis, Nomura Real Estate Master Fund stock appears to be undervalued. The current stock price of $1,008.35 is trading 6.8% below its estimated GF Value™ of $1,081.70.

Key valuation signals for NMMRF:

  • Free Cash Flow: $269.0 Mil
  • GF Value™: $1,081.70 vs. price of $1,008.35 (6.8% below fair value)
  • GF Score™: 57/100 with 5 warning signs

No single metric tells the full story. See the NMMRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nomura Real Estate Master Fund Business Description

Industry Real EstateREITs
Other Exchanges 3462:Japan
Address 1-13-1 Nihonbashi, Chuo-ku, Tokyo, JPN, 103-8645
Nomura Real Estate Master Fund Inc is a Japanese based company operates as a real estate investment trust. It is implementing medium- to long-term management Strategy, to achieve securing stable income over the medium to long term period, also ensures the steady growth of assets under management. The company invests in logistic facilities and commercial facilities in the Tokyo metropolitan area. It is managed by the fund manager Nomura Real Estate Asset Management Co Ltd.
57GF Score

Get the complete analysis for NMMRF

Free Cash Flow is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1,008.35
Price
$1,081.70
GF Value