GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Pacific Gas & Electric Co (AMEX:PCG.PRA.PFD) » Definitions » WACC %

Pacific Gas & Electric Co (Pacific Gas & Electric Co) WACC %

:5.49% (As of Today)
View and export this data going back to 1972. Start your Free Trial

As of today (2024-04-23), Pacific Gas & Electric Co's weighted average cost of capital is 5.49%%. Pacific Gas & Electric Co's ROIC % is 4.67% (calculated using TTM income statement data). Pacific Gas & Electric Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Pacific Gas & Electric Co WACC % Historical Data

The historical data trend for Pacific Gas & Electric Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pacific Gas & Electric Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
WACC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Pacific Gas & Electric Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison

For the Utilities - Diversified subindustry, Pacific Gas & Electric Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pacific Gas & Electric Co WACC % Distribution

For the Utilities - Regulated industry and Utilities sector, Pacific Gas & Electric Co's WACC % distribution charts can be found below:

* The bar in red indicates where Pacific Gas & Electric Co's WACC % falls into.



Pacific Gas & Electric Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Pacific Gas & Electric Co's market capitalization (E) is $0.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, Pacific Gas & Electric Co's latest one-year quarterly average Book Value of Debt (D) is $51936.4 Mil.
a) weight of equity = E / (E + D) = 0.000 / (0.000 + 51936.4) = 0
b) weight of debt = D / (E + D) = 51936.4 / (0.000 + 51936.4) = 1

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.615%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Pacific Gas & Electric Co's beta is 0.92.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.615% + 0.92 * 6% = 10.135%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Pacific Gas & Electric Co's interest expense (positive number) was $2850 Mil. Its total Book Value of Debt (D) is $51936.4 Mil.
Cost of Debt = 2850 / 51936.4 = 5.4875%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -1557 / 699 = -222.75%, which is less than 0%. Therefore it's set to 0%.

Pacific Gas & Electric Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0*10.135%+1*5.4875%*(1 - 0%)
=5.49%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pacific Gas & Electric Co  (AMEX:PCG.PRA.PFD) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pacific Gas & Electric Co's weighted average cost of capital is 5.49%%. Pacific Gas & Electric Co's ROIC % is 4.67% (calculated using TTM income statement data). Pacific Gas & Electric Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Pacific Gas & Electric Co (Pacific Gas & Electric Co) Business Description

Address
77 Beale Street, P.O. Box 770000, San Francisco, CA, USA, 94177
Pacific Gas & Electric Co is a vertically integrated electricity and natural gas utility. It operates in northern and central California and are engaged in the businesses of electricity and natural gas distribution.
Executives
Edward G Cannizzaro director 5130 HACIENDA DRIVE, DUBLIN CA 94568
Stephanie N Williams officer: VP, CFO, and Controller 77 BEALE STREET, PO BOX 77000, SAN FRANCISCO CA 94177
Carlos M Hernandez director
Newtyn Management, Llc 10 percent owner 60 EAST 42ND STREET, 9TH FLOOR, NEW YORK NY 10165
Sumeet Singh officer: EVP/CRO & Chf Safety Ofc 77 BEALE STREET, PO BOX 770000, SAN FRANCISCO CA 94177
Julius Cox officer: EVP/Ppl, Shrd Svcs & Spply Chn 77 BEALE STREET, POB 770000, SAN FRANCISCO CA 94177
Jason M Glickman officer: EVP, Engrg, Plng and Strat 77 BEALE STREET, PO BOX 770000, SAN FRANCISCO CA 94177
Marlene Santos officer: EVP and Chief Customer Officer 77 BEALE STREET, P.O. BOX 770000, SAN FRANCISCO CA 94117
Adam L Wright director, officer: EVP, Operations and COO 77 BEALE STREET, P.O. BOX 770000, SAN FRANCISCO CA 94177
Patricia K Poppe director 77 BEALE STREET, POB 770000, SAN FRANCISCO CA 94177
Jessica Denecour director C/O MOBILEIRON, INC., 415 EAST MIDDLEFIELD ROAD, MOUNTAIN VIEW CA 94043
Robert C Flexon director 1313 N MARKET ST, WILMINGTON DE 19894
Michael R Niggli director 101 ASH STREET HQ18, SAN DIEGO CA 92101
Dean Seavers director 70 SUFFOLK ROAD, CHESTNUT HILL MA 02467
Oluwadara Johnson Treseder director C/O ROBINHOOD MARKETS, INC., 85 WILLOW ROAD, MENLO PARK CA 94025

Pacific Gas & Electric Co (Pacific Gas & Electric Co) Headlines

No Headlines