Eureka Group Holdings (ASX:EGH) WACC %:5.93% (As of Jun. 29, 2026) — 13% Above Median


ASX:EGH Eureka Group Holdings Ltd ASX:EGH
69 GF Score
Price A$0.67
GF Value A$0.53
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Eureka Group Holdings WACC %?

Eureka Group Holdings ASX:EGH +0.75% 69 WACC % is 5.93% as of Jun. 29, 2026, which is 13% above its 10-year median of 5.27. GuruFocus rates ASX:EGH with a GF Score™ of 69/100 and a GF Value™ of A$0.53 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 1,844 Real Estate companies, Eureka Group Holdings ranks better than 55.37% on this metric.

As of today (2026-06-29), Eureka Group Holdings's weighted average cost of capital is 5.93%%. Eureka Group Holdings's ROIC % is 2.63% (calculated using TTM income statement data). Eureka Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Eureka Group Holdings  (ASX:EGH) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Eureka Group Holdings's weighted average cost of capital is 5.93%%. Eureka Group Holdings's ROIC % is 2.63% (calculated using TTM income statement data). Eureka Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Eureka Group Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Eureka Group Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eureka Group Holdings WACC % Chart

Eureka Group Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.28 7.88 5.30 4.39 4.03

Eureka Group Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.11 4.39 4.41 4.03 4.73

ASX:EGH vs CBRE, BEKE, JLL: WACC % Comparison

For the Real Estate Services subindustry, Eureka Group Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eureka Group Holdings WACC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Eureka Group Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Eureka Group Holdings's WACC % falls into.


ASX:EGH
69GF Score
Eureka Group Holdings Ltd ASX:EGH
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eureka Group Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Eureka Group Holdings's market capitalization (E) is A$285.222 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Eureka Group Holdings's latest one-year semi-annual average Book Value of Debt (D) is A$69.7507 Mil.
a) weight of equity = E / (E + D) = 285.222 / (285.222 + 69.7507) = 0.8035
b) weight of debt = D / (E + D) = 69.7507 / (285.222 + 69.7507) = 0.1965

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Eureka Group Holdings's beta is 0.2180.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 0.2180 * 6% = 6.298%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Eureka Group Holdings's interest expense (positive number) was A$4.45 Mil. Its total Book Value of Debt (D) is A$69.7507 Mil.
Cost of Debt = 4.45 / 69.7507 = 6.3799%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 8.474 / 27.382 = 30.95%.

Eureka Group Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8035*6.298%+0.1965*6.3799%*(1 - 30.95%)
=5.93%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.93% mean?
Eureka Group Holdings (ASX:EGH) has a WACC % of 5.93% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Eureka Group Holdings and its competitors. This is 13% above median its historical median of 5.27. Over the past decade, Eureka Group Holdings' WACC % has ranged from 0.78 to 7.88. According to the industry distribution chart, Eureka Group Holdings ranks #823 out of 1844 companies in the Real Estate industry, placing it in the top 44.6%.
Is Eureka Group Holdings' WACC % too high?
Eureka Group Holdings' current WACC % of 5.93% is 13% above median its 10-year median of 5.27. Over the past 10 years, this metric has ranged from a low of 0.78 to a high of 7.88. The Real Estate industry median WACC % is 6.50. Eureka Group Holdings' value of 5.93% is 8.7% below this industry median. Based on the distribution chart, Eureka Group Holdings ranks #823 out of 1844 companies in the Real Estate industry, which is above the industry midpoint. Overall, Eureka Group Holdings has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Eureka Group Holdings' WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Eureka Group Holdings ranks #823 out of 1844 companies for WACC %. This puts Eureka Group Holdings in the upper half of its industry. The industry median WACC % is 6.50. Eureka Group Holdings' value of 5.93% is 8.7% below this benchmark. Historically, Eureka Group Holdings' own WACC % has ranged from 0.78 to 7.88 over the past decade. While the company's 10-year median is 5.27 vs. the industry median of 6.50, Eureka Group Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.50, based on 1,844 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Eureka Group Holdings's current WACC % of 5.93% is 8.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Eureka Group Holdings and its competitors. For the Real Estate industry, the median WACC % is 6.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Eureka Group Holdings's current WACC % is 5.93%, which is 13% above median its own 10-year median of 5.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eureka Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, Eureka Group Holdings (ASX:EGH) is currently considered Modestly Overvalued. The stock's GF Value™ is A$0.53, compared to a current price of A$0.67 — trading 26.4% above its estimated fair value. The current WACC % is 5.93%, which is 13% above median its 10-year median of 5.27 and 8.7% below the Real Estate industry median of 6.50. Eureka Group Holdings' overall GF Score™ is 69/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Eureka Group Holdings (ASX:EGH), the current WACC % is 5.93% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eureka Group Holdings (ASX:EGH) Overvalued in 2026?

Based on GuruFocus' analysis, Eureka Group Holdings stock appears to be overvalued. The current stock price of A$0.67 is trading 26.4% above its estimated GF Value™ of A$0.53. GuruFocus considers Eureka Group Holdings to be Modestly Overvalued.

Key valuation signals for ASX:EGH:

  • WACC %: 5.93% (13% above median its 10-year median of 5.27)
  • GF Value™: A$0.53 vs. price of A$0.67 (26.4% above fair value)
  • GF Score™: 69/100 with 11 warning signs
  • Industry Position: 8.7% below the Real Estate median (#823 of 1844)

No single metric tells the full story. See the ASX:EGH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eureka Group Holdings Business Description

Other Exchanges UM7:Germany
Address 120 Edward Street, Level 5, GPO Box 2245, Brisbane, QLD, AUS, 4000
Eureka Group Holdings Ltd provides rental accommodation for seniors and disability pensioners in safe and well-managed environments. The company operates in two segments: Rental Villages and Property Management. It generates the majority of revenue from the Rental villages segment, which relates to the ownership of seniors' and all-age rental properties. Property management relates to the management of seniors' independent living communities. Geographically, the company operates only in Australia.
69GF Score

Get the complete analysis for ASX:EGH

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.67
Price
A$0.53
GF Value