Energy WorldASX:EWC -2.65% WACC % is 14.5% as of Jun. 27, 2026, which is 507% above its 10-year median of 2.39. The stock has 2 warning signs investors should review. Among 477 Utilities - Independent Power Producers companies, Energy World ranks worse than 92.03% on this metric.
As of today (2026-06-27), Energy World's weighted average cost of capital is 14.5%%. Energy World's ROIC % is -0.49% (calculated using TTM income statement data).
Energy World earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Energy World (ASX:EWC) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Energy World's weighted average cost of capital is 14.5%%. Energy World's ROIC % is -0.49% (calculated using TTM income statement data).
Energy World earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Energy World WACC % Historical Data
* Premium members only.
The historical data trend for Energy World's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Utilities - Independent Power Producers subindustry, Energy World's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Energy World WACC % vs Utilities - Independent Power Producers Industry
For the Utilities - Independent Power Producers industry and Utilities sector, Energy World's WACC % distribution charts can be found below:
* The bar in red indicates where Energy World's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Energy World's market capitalization (E) is A$211.936 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Energy World's latest one-year semi-annual average Book Value of Debt (D) is A$231.8983 Mil.
a) weight of equity = E / (E + D) = 211.936 / (211.936 + 231.8983) = 0.4775
b) weight of debt = D / (E + D) = 231.8983 / (211.936 + 231.8983) = 0.5225
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Energy World's beta is 1.3341.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1.3341 * 6% = 12.3806%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Energy World's interest expense (positive number) was A$38.173 Mil. Its total Book Value of Debt (D) is A$231.8983 Mil.
Cost of Debt = 38.173 / 231.8983 = 16.4611%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.046 / -26.507 = 0.17%.
Energy World's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4775
*
12.3806%
+
0.5225
*
16.4611%
*
(1 - 0.17%)
=
14.5%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Energy World (ASX:EWC) has a WACC % of 14.5% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Energy World and its competitors. This is 507% above median its historical median of 2.39. Over the past decade, Energy World's WACC % has ranged from 0.13 to 14.50. According to the industry distribution chart, Energy World ranks #439 out of 477 companies in the Utilities - Independent Power Producers industry, placing it in the top 92%.
Is Energy World's WACC % too high?
Energy World's current WACC % of 14.5% is 507% above median its 10-year median of 2.39. Over the past 10 years, this metric has ranged from a low of 0.13 to a high of 14.50. The Utilities - Independent Power Producers industry median WACC % is 7.84. Energy World's value of 14.5% is 84.9% above this industry median. Based on the distribution chart, Energy World ranks #439 out of 477 companies in the Utilities - Independent Power Producers industry, which is in the bottom quartile relative to peers.
How does Energy World's WACC % compare to CEG and VST?
According to the Utilities - Independent Power Producers industry distribution chart, Energy World ranks #439 out of 477 companies for WACC %. This places Energy World in the lower half of its industry. The industry median WACC % is 7.84. Energy World's value of 14.5% is 84.9% above this benchmark. Historically, Energy World's own WACC % has ranged from 0.13 to 14.50 over the past decade. While the company's 10-year median is 2.39 vs. the industry median of 7.84, Energy World has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Utilities - Independent Power Producers company?
The median WACC % among Utilities - Independent Power Producers companies is 7.84, based on 477 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Energy World's current WACC % of 14.5% is 84.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Energy World and its competitors. For the Utilities - Independent Power Producers industry, the median WACC % is 7.84 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Energy World's current WACC % is 14.5%, which is 507% above median its own 10-year median of 2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Energy World stock overvalued right now?
Energy World (ASX:EWC) has a current WACC % of 14.5%. The current WACC % is 14.5%, which is 507% above median its 10-year median of 2.39 and 84.9% above the Utilities - Independent Power Producers industry median of 7.84. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Energy World (ASX:EWC), the current WACC % is 14.5% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Energy World Corp Ltd is an independent energy company engaged in the production and sale of power and natural gas. Its segments include Oil and gas in Australia, Oil and gas in Indonesia, Power in Indonesia, Project Development and Corporate. It operates in three countries, namely, the Philippines, Indonesia, Hong Kong, and Australia. The company earns the majority of its revenue from the Oil and gas segment of Indonesia.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ASX:EWC has been successfully added to your 