Kincora Copper (ASX:KCC) WACC %:27.75% (As of Jun. 26, 2026) — 92% Above Median


ASX:KCC Kincora Copper Ltd ASX:KCC
40 GF Score
Price A$0.70
View Full Analysis

What is Kincora Copper WACC %?

Kincora Copper ASX:KCC -7.89% 40 WACC % is 27.75% as of Jun. 26, 2026, which is 92% above its 10-year median of 14.43. GuruFocus rates ASX:KCC with a GF Score™ of 40/100. Among 2,670 Metals & Mining companies, Kincora Copper ranks worse than 96.52% on this metric.

As of today (2026-06-26), Kincora Copper's weighted average cost of capital is 27.75%%. Kincora Copper's ROIC % is -21.79% (calculated using TTM income statement data). Kincora Copper earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Kincora Copper  (ASX:KCC) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kincora Copper's weighted average cost of capital is 27.75%%. Kincora Copper's ROIC % is -21.79% (calculated using TTM income statement data). Kincora Copper earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Kincora Copper WACC % Historical Data

* Premium members only.

The historical data trend for Kincora Copper's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kincora Copper WACC % Chart

Kincora Copper Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.93 14.88 21.59 18.96 16.31

Kincora Copper Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.28 14.67 14.91 16.31 23.74

ASX:KCC vs SCCO, FCX: WACC % Comparison

For the Copper subindustry, Kincora Copper's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kincora Copper WACC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Kincora Copper's WACC % distribution charts can be found below:

* The bar in red indicates where Kincora Copper's WACC % falls into.


ASX:KCC
40GF Score
Kincora Copper Ltd ASX:KCC
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kincora Copper WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kincora Copper's market capitalization (E) is A$38.766 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Kincora Copper's latest one-year quarterly average Book Value of Debt (D) is A$0 Mil.
a) weight of equity = E / (E + D) = 38.766 / (38.766 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (38.766 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kincora Copper's beta is 4.0354.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 4.0354 * 6% = 27.7539%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Kincora Copper's interest expense (positive number) was A$-0 Mil. Its total Book Value of Debt (D) is A$0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -3.058 = 0%.

Kincora Copper's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*27.7539%+0*%*(1 - 0%)
=27.75%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 27.75% mean?
Kincora Copper (ASX:KCC) has a WACC % of 27.75% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kincora Copper and its competitors. This is 92% above median its historical median of 14.43. Over the past decade, Kincora Copper's WACC % has ranged from 1.27 to 26.37. According to the industry distribution chart, Kincora Copper ranks #2577 out of 2670 companies in the Metals & Mining industry, placing it in the top 96.5%.
Is Kincora Copper's WACC % too high?
Kincora Copper's current WACC % of 27.75% is 92% above median its 10-year median of 14.43. Over the past 10 years, this metric has ranged from a low of 1.27 to a high of 26.37. The Metals & Mining industry median WACC % is 9.58. Kincora Copper's value of 27.75% is 189.7% above this industry median. Based on the distribution chart, Kincora Copper ranks #2577 out of 2670 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Kincora Copper has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Kincora Copper's WACC % compare to SCCO and FCX?
According to the Metals & Mining industry distribution chart, Kincora Copper ranks #2577 out of 2670 companies for WACC %. This places Kincora Copper in the lower half of its industry. The industry median WACC % is 9.58. Kincora Copper's value of 27.75% is 189.7% above this benchmark. Historically, Kincora Copper's own WACC % has ranged from 1.27 to 26.37 over the past decade. While the company's 10-year median is 14.43 vs. the industry median of 9.58, Kincora Copper has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.58, based on 2,670 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kincora Copper's current WACC % of 27.75% is 189.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kincora Copper and its competitors. For the Metals & Mining industry, the median WACC % is 9.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kincora Copper's current WACC % is 27.75%, which is 92% above median its own 10-year median of 14.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kincora Copper stock overvalued right now?
Kincora Copper (ASX:KCC) has a current WACC % of 27.75%. The current WACC % is 27.75%, which is 92% above median its 10-year median of 14.43 and 189.7% above the Metals & Mining industry median of 9.58. Kincora Copper's overall GF Score™ is 40/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kincora Copper (ASX:KCC), the current WACC % is 27.75% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Kincora Copper Business Description

Address 700 W Georgia Street, No. 2500, Vancouver, BC, CAN, V7Y 1B3
Kincora Copper Ltd is engaged in the acquisition and exploration of mineral assets. It is an active explorer and hybrid project generator focused on copper-gold discoveries. Kincora's portfolio includes district-scale landholdings and scaleable drill-ready targets in both Australia and Mongolia's porphyry belts, the Macquarie Arc and Southern Gobi, respectively, and the historical Condobolin mining field in the southern section of the Cobar Basin, NSW. The various projects in the company's portfolio include Trundle, Fairholme, Jemalong, Wongarbon, Condobolin, Cundumbul, and the Northern Junee-Narromine Belt project, among others. The company operates in two segments, being the acquisition and exploration of exploration and evaluation assets in Mongolia and Australia.
40GF Score

Get the complete analysis for ASX:KCC

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.70
Price