Technology One (ASX:TNE) WACC %:11.71% (As of Jun. 24, 2026) — 41% Above Median


ASX:TNE Technology One Ltd ASX:TNE
100 GF Score
Price A$28.41
GF Value A$30.00
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Technology One WACC %?

Technology One ASX:TNE +2.45% 100 WACC % is 11.71% as of Jun. 24, 2026, which is 41% above its 10-year median of 8.30. GuruFocus rates ASX:TNE with a GF Score™ of 100/100 and a GF Value™ of A$30.00 (Fairly Valued). The stock has 1 warning sign investors should review. Among 2,911 Software companies, Technology One ranks worse than 72.24% on this metric.

As of today (2026-06-24), Technology One's weighted average cost of capital is 11.71%%. Technology One's ROIC % is 18.93% (calculated using TTM income statement data). Technology One generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Technology One  (ASX:TNE) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Technology One's weighted average cost of capital is 11.71%%. Technology One's ROIC % is 18.93% (calculated using TTM income statement data). Technology One generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Technology One WACC % Historical Data

* Premium members only.

The historical data trend for Technology One's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Technology One WACC % Chart

Technology One Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.26 7.31 9.93 10.93 11.84

Technology One Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.14 10.93 10.37 11.84 11.20

ASX:TNE vs CRM, SHOP, UBER: WACC % Comparison

For the Software - Application subindustry, Technology One's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Technology One WACC % vs Software Industry

For the Software industry and Technology sector, Technology One's WACC % distribution charts can be found below:

* The bar in red indicates where Technology One's WACC % falls into.


ASX:TNE
100GF Score
Technology One Ltd ASX:TNE
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Technology One WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Technology One's market capitalization (E) is A$9077.930 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Technology One's latest one-year semi-annual average Book Value of Debt (D) is A$53.1023 Mil.
a) weight of equity = E / (E + D) = 9077.930 / (9077.930 + 53.1023) = 0.9942
b) weight of debt = D / (E + D) = 53.1023 / (9077.930 + 53.1023) = 0.0058

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Technology One's beta is 1.1269.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 1.1269 * 6% = 11.7514%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Technology One's interest expense (positive number) was A$3.305 Mil. Its total Book Value of Debt (D) is A$53.1023 Mil.
Cost of Debt = 3.305 / 53.1023 = 6.2238%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 47.22 / 188.688 = 25.03%.

Technology One's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9942*11.7514%+0.0058*6.2238%*(1 - 25.03%)
=11.71%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 11.71% mean?
Technology One (ASX:TNE) has a WACC % of 11.71% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Technology One and its competitors. This is 41% above median its historical median of 8.30. Over the past decade, Technology One's WACC % has ranged from 2.01 to 11.84. According to the industry distribution chart, Technology One ranks #2103 out of 2911 companies in the Software industry, placing it in the top 72.2%.
Is Technology One's WACC % too high?
Technology One's current WACC % of 11.71% is 41% above median its 10-year median of 8.30. Over the past 10 years, this metric has ranged from a low of 2.01 to a high of 11.84. The Software industry median WACC % is 9.04. Technology One's value of 11.71% is 29.5% above this industry median. Based on the distribution chart, Technology One ranks #2103 out of 2911 companies in the Software industry, which is below the industry midpoint. Overall, Technology One has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Technology One's WACC % compare to CRM and SHOP?
According to the Software industry distribution chart, Technology One ranks #2103 out of 2911 companies for WACC %. This places Technology One in the lower half of its industry. The industry median WACC % is 9.04. Technology One's value of 11.71% is 29.5% above this benchmark. Historically, Technology One's own WACC % has ranged from 2.01 to 11.84 over the past decade. While the company's 10-year median is 8.30 vs. the industry median of 9.04, Technology One has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.04, based on 2,911 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Technology One's current WACC % of 11.71% is 29.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Technology One and its competitors. For the Software industry, the median WACC % is 9.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Technology One's current WACC % is 11.71%, which is 41% above median its own 10-year median of 8.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Technology One stock overvalued right now?
Based on GuruFocus' analysis, Technology One (ASX:TNE) is currently considered Fairly Valued. The stock's GF Value™ is A$30.00, compared to a current price of A$28.41 — trading 5.3% below its estimated fair value. The current WACC % is 11.71%, which is 41% above median its 10-year median of 8.30 and 29.5% above the Software industry median of 9.04. Technology One's overall GF Score™ is 100/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Technology One (ASX:TNE), the current WACC % is 11.71% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Technology One (ASX:TNE) Overvalued in 2026?

Based on GuruFocus' analysis, Technology One stock appears to be undervalued. The current stock price of A$28.41 is trading 5.3% below its estimated GF Value™ of A$30.00. GuruFocus considers Technology One to be Fairly Valued.

Key valuation signals for ASX:TNE:

  • WACC %: 11.71% (41% above median its 10-year median of 8.30)
  • GF Value™: A$30.00 vs. price of A$28.41 (5.3% below fair value)
  • GF Score™: 100/100 with 1 warning sign
  • Industry Position: 29.5% above the Software median (#2103 of 2911)

No single metric tells the full story. See the ASX:TNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Technology One Business Description

Other Exchanges THNOF:USARW8:Germany
Address 540 Wickham Street, Level 11, Fortitude Valley, Brisbane, QLD, AUS, 4006
Technology One is a technology company providing enterprise resource planning software, primarily to governmental organizations, education institutions, and healthcare organizations in Australia, New Zealand, and the United Kingdom. Over the past three decades, Technology One has successfully carved out its niche, boasting dominant market shares in some of its key verticals, world-leading annual customer retention rates of over 99%, and a consistently growing number of products used per customer.
100GF Score

Get the complete analysis for ASX:TNE

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$28.41
Price
A$30.00
GF Value