Tenaz EnergyATUUF 69 WACC % is 3.88% as of Jun. 29, 2026, which is 67% below its 10-year median of 11.66. GuruFocus rates ATUUF with a GF Score™ of 69/100 and a GF Value™ of $45.27 (Modestly Undervalued). The stock has 10 warning signs investors should review. Among 1,041 Oil & Gas companies, Tenaz Energy ranks worse than 66.76% on this metric.
As of today (2026-06-29), Tenaz Energy's weighted average cost of capital is 3.88%%. Tenaz Energy's ROIC % is 2.26% (calculated using TTM income statement data).
Tenaz Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Tenaz Energy (OTCPK:ATUUF) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Tenaz Energy's weighted average cost of capital is 3.88%%. Tenaz Energy's ROIC % is 2.26% (calculated using TTM income statement data).
Tenaz Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Tenaz Energy WACC % Historical Data
* Premium members only.
The historical data trend for Tenaz Energy's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Oil & Gas E&P subindustry, Tenaz Energy's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Tenaz Energy WACC % vs Oil & Gas Industry
For the Oil & Gas industry and Energy sector, Tenaz Energy's WACC % distribution charts can be found below:
* The bar in red indicates where Tenaz Energy's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Tenaz Energy's market capitalization (E) is $1067.336 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Tenaz Energy's latest one-year quarterly average Book Value of Debt (D) is $173.089 Mil.
a) weight of equity = E / (E + D) = 1067.336 / (1067.336 + 173.089) = 0.8605
b) weight of debt = D / (E + D) = 173.089 / (1067.336 + 173.089) = 0.1395
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Tenaz Energy's beta is -0.1036.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + -0.1036 * 6% = 2.9199%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Tenaz Energy's interest expense (positive number) was $16.979 Mil. Its total Book Value of Debt (D) is $173.089 Mil.
Cost of Debt = 16.979 / 173.089 = 9.8094%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -90.806 / 62.085 = -146.26%, which is less than 0%. Therefore it's set to 0%.
Tenaz Energy's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.8605
*
2.9199%
+
0.1395
*
9.8094%
*
(1 - 0%)
=
3.88%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Tenaz Energy (ATUUF) has a WACC % of 3.88% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tenaz Energy and its competitors. This is 67% below median its historical median of 11.66. Over the past decade, Tenaz Energy's WACC % has ranged from 6.19 to 14.65. According to the industry distribution chart, Tenaz Energy ranks #695 out of 1041 companies in the Oil & Gas industry, placing it in the top 66.8%.
Is Tenaz Energy's WACC % too high?
Tenaz Energy's current WACC % of 3.88% is 67% below median its 10-year median of 11.66. Over the past 10 years, this metric has ranged from a low of 6.19 to a high of 14.65. The Oil & Gas industry median WACC % is 7.36. Tenaz Energy's value of 3.88% is 47.3% below this industry median. Based on the distribution chart, Tenaz Energy ranks #695 out of 1041 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Tenaz Energy has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tenaz Energy's WACC % compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Tenaz Energy ranks #695 out of 1041 companies for WACC %. This places Tenaz Energy in the lower half of its industry. The industry median WACC % is 7.36. Tenaz Energy's value of 3.88% is 47.3% below this benchmark. Historically, Tenaz Energy's own WACC % has ranged from 6.19 to 14.65 over the past decade. While the company's 10-year median is 11.66 vs. the industry median of 7.36, Tenaz Energy has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.36, based on 1,041 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tenaz Energy's current WACC % of 3.88% is 47.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tenaz Energy and its competitors. For the Oil & Gas industry, the median WACC % is 7.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tenaz Energy's current WACC % is 3.88%, which is 67% below median its own 10-year median of 11.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tenaz Energy stock overvalued right now?
Based on GuruFocus' analysis, Tenaz Energy (ATUUF) is currently considered Modestly Undervalued. The stock's GF Value™ is $45.27, compared to a current price of $32.90 — trading 27.3% below its estimated fair value. The current WACC % is 3.88%, which is 67% below median its 10-year median of 11.66 and 47.3% below the Oil & Gas industry median of 7.36. Tenaz Energy's overall GF Score™ is 69/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Tenaz Energy (ATUUF), the current WACC % is 3.88% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Tenaz Energy (ATUUF) Overvalued in 2026?
Based on GuruFocus' analysis, Tenaz Energy stock appears to be undervalued.
The current stock price of $32.90 is trading 27.3% below its estimated GF Value™ of $45.27.
GuruFocus considers Tenaz Energy to be Modestly Undervalued.
Key valuation signals for ATUUF:
WACC %: 3.88% (67% below median its 10-year median of 11.66)
GF Value™: $45.27 vs. price of $32.90 (27.3% below fair value)
Industry Position: 47.3% below the Oil & Gas median (#695 of 1041)
No single metric tells the full story. See the ATUUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Tenaz Energy Corp is an energy company focused on the acquisition and sustainable development of international oil and gas assets capable of returning free cash flow to shareholders. Tenaz has domestic operations in Canada along with offshore natural gas and midstream assets in the Netherlands. The group produces crude oil and natural gas from several formations within the Mannville Group at Leduc-Woodbend in central Alberta. It has two operating segments Canadian business unit and the Netherlands business unit, and it derives revenue from the sale of petroleum and natural gas products such as heavy crude oil, light crude and medium crude oil, natural gas, and natural gas liquids of which key revenue is derived from the sale of heavy crude oil.
69GF Score
Get the complete analysis for ATUUF
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ATUUF has been successfully added to your 
