BAUFF (Blue Star Gold) WACC %:4.15% (As of Jun. 24, 2026) — 14% Below Median


BAUFF Blue Star Gold Corp BAUFF
21 GF Score
Price $0.15
! 1 Warning Sign
View Full Analysis

What is Blue Star Gold WACC %?

Blue Star Gold BAUFF 21 WACC % is 4.15% as of Jun. 24, 2026, which is 14% below its 10-year median of 4.85. GuruFocus rates BAUFF with a GF Score™ of 21/100. The stock has 1 warning sign investors should review. Among 2,670 Metals & Mining companies, Blue Star Gold ranks better than 64.34% on this metric.

As of today (2026-06-24), Blue Star Gold's weighted average cost of capital is 4.15%%. Blue Star Gold's ROIC % is -65.30% (calculated using TTM income statement data). Blue Star Gold earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Blue Star Gold  (OTCPK:BAUFF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Blue Star Gold's weighted average cost of capital is 4.15%%. Blue Star Gold's ROIC % is -65.30% (calculated using TTM income statement data). Blue Star Gold earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Blue Star Gold WACC % Historical Data

* Premium members only.

The historical data trend for Blue Star Gold's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Blue Star Gold WACC % Chart

Blue Star Gold Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.82 2.64 -1.85 0.55 1.94

Blue Star Gold Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 1.64 1.98 1.94 0.65

BAUFF vs NEM, AU: WACC % Comparison

For the Gold subindustry, Blue Star Gold's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blue Star Gold WACC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Blue Star Gold's WACC % distribution charts can be found below:

* The bar in red indicates where Blue Star Gold's WACC % falls into.


BAUFF
21GF Score
Blue Star Gold Corp BAUFF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Blue Star Gold WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Blue Star Gold's market capitalization (E) is $22.604 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Blue Star Gold's latest one-year quarterly average Book Value of Debt (D) is $1.579 Mil.
a) weight of equity = E / (E + D) = 22.604 / (22.604 + 1.579) = 0.9347
b) weight of debt = D / (E + D) = 1.579 / (22.604 + 1.579) = 0.0653

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Blue Star Gold's beta is -0.0698.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + -0.0698 * 6% = 3.1227%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Feb. 2026, Blue Star Gold's interest expense (positive number) was $0.301 Mil. Its total Book Value of Debt (D) is $1.579 Mil.
Cost of Debt = 0.301 / 1.579 = 19.0627%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.023 / -3.113 = 0.74%.

Blue Star Gold's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9347*3.1227%+0.0653*19.0627%*(1 - 0.74%)
=4.15%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.15% mean?
Blue Star Gold (BAUFF) has a WACC % of 4.15% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Blue Star Gold and its competitors. This is 14% below median its historical median of 4.85. According to the industry distribution chart, Blue Star Gold ranks #952 out of 2670 companies in the Metals & Mining industry, placing it in the top 35.7%.
Is Blue Star Gold's WACC % too high?
Blue Star Gold's current WACC % of 4.15% is 14% below median its 10-year median of 4.85. The Metals & Mining industry median WACC % is 9.59. Blue Star Gold's value of 4.15% is 56.7% below this industry median. Based on the distribution chart, Blue Star Gold ranks #952 out of 2670 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Blue Star Gold has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Blue Star Gold's WACC % compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Blue Star Gold ranks #952 out of 2670 companies for WACC %. This puts Blue Star Gold in the upper half of its industry. The industry median WACC % is 9.59. Blue Star Gold's value of 4.15% is 56.7% below this benchmark. While the company's 10-year median is 4.85 vs. the industry median of 9.59, Blue Star Gold has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.59, based on 2,670 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Blue Star Gold's current WACC % of 4.15% is 56.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Blue Star Gold and its competitors. For the Metals & Mining industry, the median WACC % is 9.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Blue Star Gold's current WACC % is 4.15%, which is 14% below median its own 10-year median of 4.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Blue Star Gold stock overvalued right now?
Blue Star Gold (BAUFF) has a current WACC % of 4.15%. The current WACC % is 4.15%, which is 14% below median its 10-year median of 4.85 and 56.7% below the Metals & Mining industry median of 9.59. Blue Star Gold's overall GF Score™ is 21/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Blue Star Gold (BAUFF), the current WACC % is 4.15% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Blue Star Gold Business Description

Other Exchanges 5WP0:GermanyBAU:Canada
Address 700 West Pender Street, Suite 500, Vancouver, BC, CAN, V6C 1G8
Blue Star Gold Corp is a Vancouver-based gold company focused on the acquisition, exploration and developing of mineral projects in Canada. The company's project portfolio includes Hood River Property, the Ulu gold project, and the Roma project. The company is focused on growing existing mineral resources at Ulu Property. The Hood River Property is the company's exploration stage and least explored property. The Hood River Property together with Ulu affords substantial exploration potential on confirmed known gold occurrences.
21GF Score

Get the complete analysis for BAUFF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.15
Price