Hebei Fangda New Materials Co (BJSE:920163) WACC %:8.11% (As of Aug. 26, 2026) — 12% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920163 Hebei Fangda New Materials Co Ltd BJSE:920163
75 GF Score
Price ¥11.11
GF Value ¥18.49
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hebei Fangda New Materials Co WACC %?

Hebei Fangda New Materials Co BJSE:920163 75 WACC % is 8.11% as of Aug. 26, 2026, which is 12% below its 10-year median of 9.23. GuruFocus rates BJSE:920163 with a GF Score™ of 75/100 and a GF Value™ of ¥18.49 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 421 Packaging & Containers companies, Hebei Fangda New Materials Co ranks worse than 56.06% on this metric.

As of today (2026-08-26), Hebei Fangda New Materials Co's weighted average cost of capital is 8.11%%. Hebei Fangda New Materials Co's ROIC % is 10.69% (calculated using TTM income statement data). Hebei Fangda New Materials Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Hebei Fangda New Materials Co  (BJSE:920163) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hebei Fangda New Materials Co's weighted average cost of capital is 8.11%%. Hebei Fangda New Materials Co's ROIC % is 10.69% (calculated using TTM income statement data). Hebei Fangda New Materials Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Hebei Fangda New Materials Co WACC % Historical Data

* Premium members only.

The historical data trend for Hebei Fangda New Materials Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hebei Fangda New Materials Co WACC % Chart

Hebei Fangda New Materials Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.42 10.98 6.15 9.23 8.85

Hebei Fangda New Materials Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.95 7.94 8.85 9.27 9.17

BJSE:920163 vs SW, PKG, IP: WACC % Comparison

For the Packaging & Containers subindustry, Hebei Fangda New Materials Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hebei Fangda New Materials Co WACC % vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Hebei Fangda New Materials Co's WACC % distribution charts can be found below:

* The bar in red indicates where Hebei Fangda New Materials Co's WACC % falls into.


BJSE:920163
75GF Score
Hebei Fangda New Materials Co Ltd BJSE:920163
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hebei Fangda New Materials Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Hebei Fangda New Materials Co's market capitalization (E) is ¥1429.192 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Hebei Fangda New Materials Co's latest one-year quarterly average Book Value of Debt (D) is ¥223.7594 Mil.
a) weight of equity = E / (E + D) = 1429.192 / (1429.192 + 223.7594) = 0.8646
b) weight of debt = D / (E + D) = 223.7594 / (1429.192 + 223.7594) = 0.1354

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.649%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Hebei Fangda New Materials Co's beta is 0.7260.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.649% + 0.7260 * 6% = 9.005%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Hebei Fangda New Materials Co's interest expense (positive number) was ¥6.345 Mil. Its total Book Value of Debt (D) is ¥223.7594 Mil.
Cost of Debt = 6.345 / 223.7594 = 2.8356%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 9.821 / 66.899 = 14.68%.

Hebei Fangda New Materials Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8646*9.005%+0.1354*2.8356%*(1 - 14.68%)
=8.11%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.11% mean?
Hebei Fangda New Materials Co (BJSE:920163) has a WACC % of 8.11% as of Aug. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hebei Fangda New Materials Co and its competitors. This is 12% below median its historical median of 9.23. Over the past decade, Hebei Fangda New Materials Co's WACC % has ranged from 6.15 to 22.23. According to the industry distribution chart, Hebei Fangda New Materials Co ranks #236 out of 421 companies in the Packaging & Containers industry, placing it in the top 56.1%.
Is Hebei Fangda New Materials Co's WACC % too high?
Hebei Fangda New Materials Co's current WACC % of 8.11% is 12% below median its 10-year median of 9.23. Over the past 10 years, this metric has ranged from a low of 6.15 to a high of 22.23. The Packaging & Containers industry median WACC % is 7.45. Hebei Fangda New Materials Co's value of 8.11% is 8.9% above this industry median. Based on the distribution chart, Hebei Fangda New Materials Co ranks #236 out of 421 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, Hebei Fangda New Materials Co has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hebei Fangda New Materials Co's WACC % compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Hebei Fangda New Materials Co ranks #236 out of 421 companies for WACC %. This places Hebei Fangda New Materials Co in the lower half of its industry. The industry median WACC % is 7.45. Hebei Fangda New Materials Co's value of 8.11% is 8.9% above this benchmark. Historically, Hebei Fangda New Materials Co's own WACC % has ranged from 6.15 to 22.23 over the past decade. While the company's 10-year median is 9.23 vs. the industry median of 7.45, Hebei Fangda New Materials Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Packaging & Containers company?
The median WACC % among Packaging & Containers companies is 7.45, based on 421 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hebei Fangda New Materials Co's current WACC % of 8.11% is 8.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hebei Fangda New Materials Co and its competitors. For the Packaging & Containers industry, the median WACC % is 7.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hebei Fangda New Materials Co's current WACC % is 8.11%, which is 12% below median its own 10-year median of 9.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hebei Fangda New Materials Co stock overvalued right now?
Based on GuruFocus' analysis, Hebei Fangda New Materials Co (BJSE:920163) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥18.49, compared to a current price of ¥11.11 — trading 39.9% below its estimated fair value. The current WACC % is 8.11%, which is 12% below median its 10-year median of 9.23 and 8.9% above the Packaging & Containers industry median of 7.45. Hebei Fangda New Materials Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Hebei Fangda New Materials Co (BJSE:920163), the current WACC % is 8.11% as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hebei Fangda New Materials Co (BJSE:920163) Overvalued in 2026?

Based on GuruFocus' analysis, Hebei Fangda New Materials Co stock appears to be undervalued. The current stock price of ¥11.11 is trading 39.9% below its estimated GF Value™ of ¥18.49. GuruFocus considers Hebei Fangda New Materials Co to be Significantly Undervalued.

Key valuation signals for BJSE:920163:

  • WACC %: 8.11% (12% below median its 10-year median of 9.23)
  • GF Value™: ¥18.49 vs. price of ¥11.11 (39.9% below fair value)
  • GF Score™: 75/100 with 5 warning signs
  • Industry Position: 8.9% above the Packaging & Containers median (#236 of 421)

No single metric tells the full story. See the BJSE:920163 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hebei Fangda New Materials Co Business Description

Address No. 405, Yuanshi Street, Yuanshi County, Hebei Province, Shijiazhuang, CHN, 051134
Hebei Fangda New Materials Co Ltd is engaged in the production and sale of logistics express packaging, as well as the research and development of adhesive materials. The company's main products include self-adhesive materials, variable information labels, and adhesive bags.
75GF Score

Get the complete analysis for BJSE:920163

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.11
Price
¥18.49
GF Value