Cy Carbide Mfg Co (BJSE:920238) WACC %:10.29% (As of Aug. 31, 2026) — 197% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920238 Cy Carbide Mfg Co Ltd BJSE:920238
40 GF Score
Price ¥75.06
! 5 Warning Signs
View Full Analysis

What is Cy Carbide Mfg Co WACC %?

Cy Carbide Mfg Co BJSE:920238 40 WACC % is 10.29% as of Aug. 31, 2026, which is 197% above its 10-year median of 3.47. GuruFocus rates BJSE:920238 with a GF Score™ of 40/100. The stock has 5 warning signs investors should review. Among 418 Building Materials companies, Cy Carbide Mfg Co ranks worse than 68.66% on this metric.

As of today (2026-08-31), Cy Carbide Mfg Co's weighted average cost of capital is 10.29%%. Cy Carbide Mfg Co's ROIC % is 40.97% (calculated using TTM income statement data). Cy Carbide Mfg Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Cy Carbide Mfg Co  (BJSE:920238) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cy Carbide Mfg Co's weighted average cost of capital is 10.29%%. Cy Carbide Mfg Co's ROIC % is 40.97% (calculated using TTM income statement data). Cy Carbide Mfg Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Cy Carbide Mfg Co WACC % Historical Data

* Premium members only.

The historical data trend for Cy Carbide Mfg Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cy Carbide Mfg Co WACC % Chart

Cy Carbide Mfg Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

Cy Carbide Mfg Co Quarterly Data
Dec19 Dec20 Dec21 Jun22 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

BJSE:920238 vs CRH, MLM, VMC: WACC % Comparison

For the Building Materials subindustry, Cy Carbide Mfg Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cy Carbide Mfg Co WACC % vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Cy Carbide Mfg Co's WACC % distribution charts can be found below:

* The bar in red indicates where Cy Carbide Mfg Co's WACC % falls into.


BJSE:920238
40GF Score
Cy Carbide Mfg Co Ltd BJSE:920238
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cy Carbide Mfg Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Cy Carbide Mfg Co's market capitalization (E) is ¥7148.584 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Cy Carbide Mfg Co's latest one-year quarterly average Book Value of Debt (D) is ¥340.8005 Mil.
a) weight of equity = E / (E + D) = 7148.584 / (7148.584 + 340.8005) = 0.9545
b) weight of debt = D / (E + D) = 340.8005 / (7148.584 + 340.8005) = 0.0455

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.748%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Cy Carbide Mfg Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.748% + 1 * 6% = 10.748%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Cy Carbide Mfg Co's interest expense (positive number) was ¥2.541 Mil. Its total Book Value of Debt (D) is ¥340.8005 Mil.
Cost of Debt = 2.541 / 340.8005 = 0.7456%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 16.902 / 562.863 = 3%.

Cy Carbide Mfg Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9545*10.748%+0.0455*0.7456%*(1 - 3%)
=10.29%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.29% mean?
Cy Carbide Mfg Co (BJSE:920238) has a WACC % of 10.29% as of Aug. 31, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Cy Carbide Mfg Co and its competitors. This is 197% above median its historical median of 3.47. Over the past decade, Cy Carbide Mfg Co's WACC % has ranged from 1.36 to 10.27. According to the industry distribution chart, Cy Carbide Mfg Co ranks #287 out of 418 companies in the Building Materials industry, placing it in the top 68.7%.
Is Cy Carbide Mfg Co's WACC % too high?
Cy Carbide Mfg Co's current WACC % of 10.29% is 197% above median its 10-year median of 3.47. Over the past 10 years, this metric has ranged from a low of 1.36 to a high of 10.27. The Building Materials industry median WACC % is 8.59. Cy Carbide Mfg Co's value of 10.29% is 19.9% above this industry median. Based on the distribution chart, Cy Carbide Mfg Co ranks #287 out of 418 companies in the Building Materials industry, which is below the industry midpoint. Overall, Cy Carbide Mfg Co has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Cy Carbide Mfg Co's WACC % compare to CRH and MLM?
According to the Building Materials industry distribution chart, Cy Carbide Mfg Co ranks #287 out of 418 companies for WACC %. This places Cy Carbide Mfg Co in the lower half of its industry. The industry median WACC % is 8.59. Cy Carbide Mfg Co's value of 10.29% is 19.9% above this benchmark. Historically, Cy Carbide Mfg Co's own WACC % has ranged from 1.36 to 10.27 over the past decade. While the company's 10-year median is 3.47 vs. the industry median of 8.59, Cy Carbide Mfg Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Building Materials company?
The median WACC % among Building Materials companies is 8.59, based on 418 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cy Carbide Mfg Co's current WACC % of 10.29% is 19.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Cy Carbide Mfg Co and its competitors. For the Building Materials industry, the median WACC % is 8.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cy Carbide Mfg Co's current WACC % is 10.29%, which is 197% above median its own 10-year median of 3.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cy Carbide Mfg Co stock overvalued right now?
Cy Carbide Mfg Co (BJSE:920238) has a current WACC % of 10.29%. The current WACC % is 10.29%, which is 197% above median its 10-year median of 3.47 and 19.9% above the Building Materials industry median of 8.59. Cy Carbide Mfg Co's overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Cy Carbide Mfg Co (BJSE:920238), the current WACC % is 10.29% as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cy Carbide Mfg Co Business Description

Address No. 67, Yucheng North Road, Chengbei Town, Kunshan City, Jiangsu Province, Suzhou, CHN, 215316
Cy Carbide Mfg Co Ltd is engaged in the research, development, production and sales of cemented carbide products. Its product portfolio includes: i) Cemented Carbide Materials: Rods, Tips, Preforms, Dies and Wear Components, ii) Precision CNC Insert, iii) Other Hard Materials: Cermet, PCD, CB, iv) Coating Services, v) High precision Grinding Services. The company supplies these products to various applications in metalworking, woodworking, die & mold, mining, construction, new energy and wear parts, among others.
40GF Score

Get the complete analysis for BJSE:920238

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥75.06
Price