Beijing Groundsun Technology Co (BJSE:920703) WACC %:10.97% (As of Sep. 15, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920703 Beijing Groundsun Technology Co Ltd BJSE:920703
56 GF Score
Price ¥9.54
GF Value ¥13.04
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Beijing Groundsun Technology Co WACC %?

Beijing Groundsun Technology Co BJSE:920703 56 WACC % is 10.97% as of Sep. 15, 2026, which is 4% above its 10-year median of 10.56. GuruFocus rates BJSE:920703 with a GF Score™ of 56/100 and a GF Value™ of ¥13.04 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 3,109 Industrial Products companies, Beijing Groundsun Technology Co ranks worse than 59.99% on this metric.

As of today (2026-09-15), Beijing Groundsun Technology Co's weighted average cost of capital is 10.97%%. Beijing Groundsun Technology Co's ROIC % is 14.80% (calculated using TTM income statement data). Beijing Groundsun Technology Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Beijing Groundsun Technology Co  (BJSE:920703) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Beijing Groundsun Technology Co's weighted average cost of capital is 10.97%%. Beijing Groundsun Technology Co's ROIC % is 14.80% (calculated using TTM income statement data). Beijing Groundsun Technology Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Beijing Groundsun Technology Co WACC % Historical Data

* Premium members only.

The historical data trend for Beijing Groundsun Technology Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beijing Groundsun Technology Co WACC % Chart

Beijing Groundsun Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.80 19.39 9.88 10.56 10.14

Beijing Groundsun Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.20 10.14 10.14 10.27 10.43

BJSE:920703 vs GEV, ETN, PH: WACC % Comparison

For the Specialty Industrial Machinery subindustry, Beijing Groundsun Technology Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing Groundsun Technology Co WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Beijing Groundsun Technology Co's WACC % distribution charts can be found below:

* The bar in red indicates where Beijing Groundsun Technology Co's WACC % falls into.


BJSE:920703
56GF Score
Beijing Groundsun Technology Co Ltd BJSE:920703
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beijing Groundsun Technology Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Beijing Groundsun Technology Co's market capitalization (E) is ¥1437.907 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Beijing Groundsun Technology Co's latest one-year quarterly average Book Value of Debt (D) is ¥6.5738 Mil.
a) weight of equity = E / (E + D) = 1437.907 / (1437.907 + 6.5738) = 0.9954
b) weight of debt = D / (E + D) = 6.5738 / (1437.907 + 6.5738) = 0.0046

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.004%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Beijing Groundsun Technology Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.004% + 1 * 6% = 11.004%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Beijing Groundsun Technology Co's interest expense (positive number) was ¥0.224 Mil. Its total Book Value of Debt (D) is ¥6.5738 Mil.
Cost of Debt = 0.224 / 6.5738 = 3.4075%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 11.584 / 96.733 = 11.98%.

Beijing Groundsun Technology Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9954*11.004%+0.0046*3.4075%*(1 - 11.98%)
=10.97%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.97% mean?
Beijing Groundsun Technology Co (BJSE:920703) has a WACC % of 10.97% as of Sep. 15, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Beijing Groundsun Technology Co and its competitors. This is near median its historical median of 10.56. Over the past decade, Beijing Groundsun Technology Co's WACC % has ranged from 9.88 to 28.80. According to the industry distribution chart, Beijing Groundsun Technology Co ranks #1865 out of 3109 companies in the Industrial Products industry, placing it in the top 60%.
Is Beijing Groundsun Technology Co's WACC % too high?
Beijing Groundsun Technology Co's current WACC % of 10.97% is near median its 10-year median of 10.56. Over the past 10 years, this metric has ranged from a low of 9.88 to a high of 28.80. The Industrial Products industry median WACC % is 9.98. Beijing Groundsun Technology Co's value of 10.97% is 9.9% above this industry median. Based on the distribution chart, Beijing Groundsun Technology Co ranks #1865 out of 3109 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Beijing Groundsun Technology Co has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Beijing Groundsun Technology Co's WACC % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Beijing Groundsun Technology Co ranks #1865 out of 3109 companies for WACC %. This places Beijing Groundsun Technology Co in the lower half of its industry. The industry median WACC % is 9.98. Beijing Groundsun Technology Co's value of 10.97% is 9.9% above this benchmark. Historically, Beijing Groundsun Technology Co's own WACC % has ranged from 9.88 to 28.80 over the past decade. While the company's 10-year median is 10.56 vs. the industry median of 9.98, Beijing Groundsun Technology Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.98, based on 3,109 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Beijing Groundsun Technology Co's current WACC % of 10.97% is 9.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Beijing Groundsun Technology Co and its competitors. For the Industrial Products industry, the median WACC % is 9.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Beijing Groundsun Technology Co's current WACC % is 10.97%, which is near median its own 10-year median of 10.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijing Groundsun Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Beijing Groundsun Technology Co (BJSE:920703) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥13.04, compared to a current price of ¥9.54 — trading 26.8% below its estimated fair value. The current WACC % is 10.97%, which is near median its 10-year median of 10.56 and 9.9% above the Industrial Products industry median of 9.98. Beijing Groundsun Technology Co's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Beijing Groundsun Technology Co (BJSE:920703), the current WACC % is 10.97% as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beijing Groundsun Technology Co (BJSE:920703) Overvalued in 2026?

Based on GuruFocus' analysis, Beijing Groundsun Technology Co stock appears to be undervalued. The current stock price of ¥9.54 is trading 26.8% below its estimated GF Value™ of ¥13.04. GuruFocus considers Beijing Groundsun Technology Co to be Modestly Undervalued.

Key valuation signals for BJSE:920703:

  • WACC %: 10.97% (near median its 10-year median of 10.56)
  • GF Value™: ¥13.04 vs. price of ¥9.54 (26.8% below fair value)
  • GF Score™: 56/100 with 4 warning signs
  • Industry Position: 9.9% above the Industrial Products median (#1865 of 3109)

No single metric tells the full story. See the BJSE:920703 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beijing Groundsun Technology Co Business Description

Address No. 6 Jinxing West Road, Room 702, Xingchuang Building, Daxing District, Beijing, CHN, 102627
Beijing Groundsun Technology Co Ltd is a national high-tech enterprise specializing in heat transfer enhancement technology, equipment R&D, design, and sale. Its products include the Porous Coated Tube series, GTL-MCP Tube series, High Vacuum Condenser series, Corrugated Tube series, Powder Flow Heat Exchange, and other products such as towers, storage vessels, separation vessels, and high-efficiency heat transfer equipment facilities. It also has a wide range of applications in oil refining, Petrochemical, Coal Chemical, Soda Ash, and other related industries.
56GF Score

Get the complete analysis for BJSE:920703

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.54
Price
¥13.04
GF Value