Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Eastern Polymer Group PCLBKK:EPG 75 WACC % is 13.11% as of Aug. 21, 2026, which is 58% above its 10-year median of 8.28. GuruFocus rates BKK:EPG with a GF Score™ of 75/100 and a GF Value™ of ฿4.07 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,632 Chemicals companies, Eastern Polymer Group PCL ranks worse than 81% on this metric.
As of today (2026-08-21), Eastern Polymer Group PCL's weighted average cost of capital is 13.11%%. Eastern Polymer Group PCL's ROIC % is 7.13% (calculated using TTM income statement data).
Eastern Polymer Group PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Eastern Polymer Group PCL (BKK:EPG) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Eastern Polymer Group PCL's weighted average cost of capital is 13.11%%. Eastern Polymer Group PCL's ROIC % is 7.13% (calculated using TTM income statement data).
Eastern Polymer Group PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Specialty Chemicals subindustry, Eastern Polymer Group PCL's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Eastern Polymer Group PCL WACC % vs Chemicals Industry
For the Chemicals industry and Basic Materials sector, Eastern Polymer Group PCL's WACC % distribution charts can be found below:
* The bar in red indicates where Eastern Polymer Group PCL's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Eastern Polymer Group PCL's market capitalization (E) is ฿17360.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Eastern Polymer Group PCL's latest one-year quarterly average Book Value of Debt (D) is ฿5047.271 Mil.
a) weight of equity = E / (E + D) = 17360.000 / (17360.000 + 5047.271) = 0.7747
b) weight of debt = D / (E + D) = 5047.271 / (17360.000 + 5047.271) = 0.2253
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.736%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Eastern Polymer Group PCL's beta is 1.8585.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.736% + 1.8585 * 6% = 15.887%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Eastern Polymer Group PCL's interest expense (positive number) was ฿196.803 Mil. Its total Book Value of Debt (D) is ฿5047.271 Mil.
Cost of Debt = 196.803 / 5047.271 = 3.8992%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 142.637 / 1630.534 = 8.75%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Eastern Polymer Group PCL (BKK:EPG) has a WACC % of 13.11% as of Aug. 21, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Eastern Polymer Group PCL and its competitors. This is 58% above median its historical median of 8.28. Over the past decade, Eastern Polymer Group PCL's WACC % has ranged from 1.74 to 13.09. According to the industry distribution chart, Eastern Polymer Group PCL ranks #1322 out of 1632 companies in the Chemicals industry, placing it in the top 81%.
Is Eastern Polymer Group PCL's WACC % too high?
Eastern Polymer Group PCL's current WACC % of 13.11% is 58% above median its 10-year median of 8.28. Over the past 10 years, this metric has ranged from a low of 1.74 to a high of 13.09. The Chemicals industry median WACC % is 9.19. Eastern Polymer Group PCL's value of 13.11% is 42.7% above this industry median. Based on the distribution chart, Eastern Polymer Group PCL ranks #1322 out of 1632 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Eastern Polymer Group PCL has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Eastern Polymer Group PCL's WACC % compare to LIN and SHW?
According to the Chemicals industry distribution chart, Eastern Polymer Group PCL ranks #1322 out of 1632 companies for WACC %. This places Eastern Polymer Group PCL in the lower half of its industry. The industry median WACC % is 9.19. Eastern Polymer Group PCL's value of 13.11% is 42.7% above this benchmark. Historically, Eastern Polymer Group PCL's own WACC % has ranged from 1.74 to 13.09 over the past decade. While the company's 10-year median is 8.28 vs. the industry median of 9.19, Eastern Polymer Group PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.19, based on 1,632 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Eastern Polymer Group PCL's current WACC % of 13.11% is 42.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Eastern Polymer Group PCL and its competitors. For the Chemicals industry, the median WACC % is 9.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Eastern Polymer Group PCL's current WACC % is 13.11%, which is 58% above median its own 10-year median of 8.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastern Polymer Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Eastern Polymer Group PCL (BKK:EPG) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿4.07, compared to a current price of ฿6.20 — trading 52.3% above its estimated fair value. The current WACC % is 13.11%, which is 58% above median its 10-year median of 8.28 and 42.7% above the Chemicals industry median of 9.19. Eastern Polymer Group PCL's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Eastern Polymer Group PCL (BKK:EPG), the current WACC % is 13.11% as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Eastern Polymer Group PCL (BKK:EPG) Overvalued in 2026?
Based on GuruFocus' analysis, Eastern Polymer Group PCL stock appears to be overvalued.
The current stock price of ฿6.20 is trading 52.3% above its estimated GF Value™ of ฿4.07.
GuruFocus considers Eastern Polymer Group PCL to be Significantly Overvalued.
Key valuation signals for BKK:EPG:
WACC %: 13.11% (58% above median its 10-year median of 8.28)
GF Value™: ฿4.07 vs. price of ฿6.20 (52.3% above fair value)
Industry Position: 42.7% above the Chemicals median (#1322 of 1632)
No single metric tells the full story. See the BKK:EPG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Eastern Polymer Group PCL principal business operation is investing in other companies. The company's principal business operation is the manufacture and distribution of rubber insulation, automotive, plastic packing, research and development business. The company's segment includes Rubber Insulation, Automotive Plastics, Packaging Plastics, and Others. The company generates majority of revenue from Automotive Plastics.
75GF Score
Get the complete analysis for BKK:EPG
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:EPG has been successfully added to your 
