Oriental Aromatics (BOM:500078) WACC %:13.6% (As of Jul. 07, 2026) — 18% Above Median


BOM:500078 Oriental Aromatics Ltd BOM:500078
70 GF Score
Price ₹314.00
GF Value ₹433.54
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Oriental Aromatics WACC %?

Oriental Aromatics BOM:500078 -1.04% 70 WACC % is 13.6% as of Jul. 07, 2026, which is 18% above its 10-year median of 11.52. GuruFocus rates BOM:500078 with a GF Score™ of 70/100 and a GF Value™ of ₹433.54 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,626 Chemicals companies, Oriental Aromatics ranks worse than 85.98% on this metric.

As of today (2026-07-07), Oriental Aromatics's weighted average cost of capital is 13.6%%. Oriental Aromatics's ROIC % is 1.05% (calculated using TTM income statement data). Oriental Aromatics earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Oriental Aromatics  (BOM:500078) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Oriental Aromatics's weighted average cost of capital is 13.6%%. Oriental Aromatics's ROIC % is 1.05% (calculated using TTM income statement data). Oriental Aromatics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Oriental Aromatics WACC % Historical Data

* Premium members only.

The historical data trend for Oriental Aromatics's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oriental Aromatics WACC % Chart

Oriental Aromatics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.72 14.10 9.40 11.93 12.01

Oriental Aromatics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.93 0.00 13.76 0.00 12.01

BOM:500078 vs LIN, SHW, ECL: WACC % Comparison

For the Specialty Chemicals subindustry, Oriental Aromatics's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oriental Aromatics WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Oriental Aromatics's WACC % distribution charts can be found below:

* The bar in red indicates where Oriental Aromatics's WACC % falls into.


BOM:500078
70GF Score
Oriental Aromatics Ltd BOM:500078
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oriental Aromatics WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Oriental Aromatics's market capitalization (E) is ₹10567.223 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Oriental Aromatics's latest one-year quarterly average Book Value of Debt (D) is ₹3847.2207 Mil.
a) weight of equity = E / (E + D) = 10567.223 / (10567.223 + 3847.2207) = 0.7331
b) weight of debt = D / (E + D) = 3847.2207 / (10567.223 + 3847.2207) = 0.2669

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Oriental Aromatics's beta is 1.7490.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.7490 * 6% = 17.514%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Oriental Aromatics's interest expense (positive number) was ₹357.516 Mil. Its total Book Value of Debt (D) is ₹3847.2207 Mil.
Cost of Debt = 357.516 / 3847.2207 = 9.2928%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 74.616 / 107.718 = 69.27%.

Oriental Aromatics's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7331*17.514%+0.2669*9.2928%*(1 - 69.27%)
=13.6%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 13.6% mean?
Oriental Aromatics (BOM:500078) has a WACC % of 13.6% as of Jul. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Oriental Aromatics and its competitors. This is 18% above median its historical median of 11.52. Over the past decade, Oriental Aromatics' WACC % has ranged from 8.25 to 15.10. According to the industry distribution chart, Oriental Aromatics ranks #1398 out of 1626 companies in the Chemicals industry, placing it in the top 86%.
Is Oriental Aromatics' WACC % too high?
Oriental Aromatics' current WACC % of 13.6% is 18% above median its 10-year median of 11.52. Over the past 10 years, this metric has ranged from a low of 8.25 to a high of 15.10. The Chemicals industry median WACC % is 9.19. Oriental Aromatics' value of 13.6% is 48% above this industry median. Based on the distribution chart, Oriental Aromatics ranks #1398 out of 1626 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Oriental Aromatics has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oriental Aromatics' WACC % compare to LIN and SHW?
According to the Chemicals industry distribution chart, Oriental Aromatics ranks #1398 out of 1626 companies for WACC %. This places Oriental Aromatics in the lower half of its industry. The industry median WACC % is 9.19. Oriental Aromatics' value of 13.6% is 48% above this benchmark. Historically, Oriental Aromatics' own WACC % has ranged from 8.25 to 15.10 over the past decade. While the company's 10-year median is 11.52 vs. the industry median of 9.19, Oriental Aromatics has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.19, based on 1,626 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Oriental Aromatics's current WACC % of 13.6% is 48% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Oriental Aromatics and its competitors. For the Chemicals industry, the median WACC % is 9.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Oriental Aromatics's current WACC % is 13.6%, which is 18% above median its own 10-year median of 11.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oriental Aromatics stock overvalued right now?
Based on GuruFocus' analysis, Oriental Aromatics (BOM:500078) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹433.54, compared to a current price of ₹314.00 — trading 27.6% below its estimated fair value. The current WACC % is 13.6%, which is 18% above median its 10-year median of 11.52 and 48% above the Chemicals industry median of 9.19. Oriental Aromatics' overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Oriental Aromatics (BOM:500078), the current WACC % is 13.6% as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oriental Aromatics (BOM:500078) Overvalued in 2026?

Based on GuruFocus' analysis, Oriental Aromatics stock appears to be undervalued. The current stock price of ₹314.00 is trading 27.6% below its estimated GF Value™ of ₹433.54. GuruFocus considers Oriental Aromatics to be Modestly Undervalued.

Key valuation signals for BOM:500078:

  • WACC %: 13.6% (18% above median its 10-year median of 11.52)
  • GF Value™: ₹433.54 vs. price of ₹314.00 (27.6% below fair value)
  • GF Score™: 70/100 with 6 warning signs
  • Industry Position: 48% above the Chemicals median (#1398 of 1626)

No single metric tells the full story. See the BOM:500078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oriental Aromatics Business Description

Other Exchanges OAL:India
Address Mahatma Gandhi Road, 133, Jehangir Building, 2nd Floor, Fort, Mumbai, MH, IND, 400 001
Oriental Aromatics Ltd is Indian based company engaged in the business of manufacturing of fine chemicals along with its principal products and services including Perfumery Chemicals, Camphor, and Isoborneol. The organization also manufactures and sells camphor, terpineols, resins, aromatic and terpene chemicals, fragrance chemicals, and fragrance chemical intermediaries. The firm offers a range of articles which consists of synthetic camphor, terpineols, pine oils, resins, astromusk, perfumery chemicals, and specialty chemicals. The primary segment of the company is the manufacturing of fine chemicals. It operates in two geographical segments: Domestic and Export. The company makes the majority of its revenue within operations in India.
70GF Score

Get the complete analysis for BOM:500078

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹314.00
Price
₹433.54
GF Value