Avishkar Infra Realty (BOM:508929) WACC %:4.92% (As of Jul. 25, 2026) — 10% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:508929 Avishkar Infra Realty Ltd BOM:508929
15 GF Score
Price ₹578.65
! 1 Warning Sign
View Full Analysis

What is Avishkar Infra Realty WACC %?

Avishkar Infra Realty BOM:508929 15 WACC % is 4.92% as of Jul. 25, 2026, which is 10% below its 10-year median of 5.48. GuruFocus rates BOM:508929 with a GF Score™ of 15/100. The stock has 1 warning sign investors should review. Among 100 Homebuilding & Construction companies, Avishkar Infra Realty ranks better than 65% on this metric.

As of today (2026-07-25), Avishkar Infra Realty's weighted average cost of capital is 4.92%%. Avishkar Infra Realty's ROIC % is -1.06% (calculated using TTM income statement data). Avishkar Infra Realty earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Avishkar Infra Realty  (BOM:508929) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Avishkar Infra Realty's weighted average cost of capital is 4.92%%. Avishkar Infra Realty's ROIC % is -1.06% (calculated using TTM income statement data). Avishkar Infra Realty earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Avishkar Infra Realty WACC % Historical Data

* Premium members only.

The historical data trend for Avishkar Infra Realty's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Avishkar Infra Realty WACC % Chart

Avishkar Infra Realty Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.27 6.99 5.48 5.47 4.70

Avishkar Infra Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.47 0.00 -2.57 0.00 4.70

BOM:508929 vs DHI, PHM, LEN: WACC % Comparison

For the Residential Construction subindustry, Avishkar Infra Realty's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Avishkar Infra Realty WACC % vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Avishkar Infra Realty's WACC % distribution charts can be found below:

* The bar in red indicates where Avishkar Infra Realty's WACC % falls into.


BOM:508929
15GF Score
Avishkar Infra Realty Ltd BOM:508929
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Avishkar Infra Realty WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Avishkar Infra Realty's market capitalization (E) is ₹12963.658 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Avishkar Infra Realty's latest one-year quarterly average Book Value of Debt (D) is ₹275.3417 Mil.
a) weight of equity = E / (E + D) = 12963.658 / (12963.658 + 275.3417) = 0.9792
b) weight of debt = D / (E + D) = 275.3417 / (12963.658 + 275.3417) = 0.0208

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Avishkar Infra Realty's beta is -0.3719.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + -0.3719 * 6% = 4.7886%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Avishkar Infra Realty's interest expense (positive number) was ₹30.204 Mil. Its total Book Value of Debt (D) is ₹275.3417 Mil.
Cost of Debt = 30.204 / 275.3417 = 10.9696%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2.471 / -17.516 = -14.11%, which is less than 0%. Therefore it's set to 0%.

Avishkar Infra Realty's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9792*4.7886%+0.0208*10.9696%*(1 - 0%)
=4.92%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.92% mean?
Avishkar Infra Realty (BOM:508929) has a WACC % of 4.92% as of Jul. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Avishkar Infra Realty and its competitors. This is 10% below median its historical median of 5.48. Over the past decade, Avishkar Infra Realty's WACC % has ranged from 0.03 to 12.17. According to the industry distribution chart, Avishkar Infra Realty ranks #35 out of 100 companies in the Homebuilding & Construction industry, placing it in the top 35%.
Is Avishkar Infra Realty's WACC % too high?
Avishkar Infra Realty's current WACC % of 4.92% is 10% below median its 10-year median of 5.48. Over the past 10 years, this metric has ranged from a low of 0.03 to a high of 12.17. The Homebuilding & Construction industry median WACC % is 7.86. Avishkar Infra Realty's value of 4.92% is 37.4% below this industry median. Based on the distribution chart, Avishkar Infra Realty ranks #35 out of 100 companies in the Homebuilding & Construction industry, which is above the industry midpoint. Overall, Avishkar Infra Realty has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Avishkar Infra Realty's WACC % compare to DHI and PHM?
According to the Homebuilding & Construction industry distribution chart, Avishkar Infra Realty ranks #35 out of 100 companies for WACC %. This puts Avishkar Infra Realty in the upper half of its industry. The industry median WACC % is 7.86. Avishkar Infra Realty's value of 4.92% is 37.4% below this benchmark. Historically, Avishkar Infra Realty's own WACC % has ranged from 0.03 to 12.17 over the past decade. While the company's 10-year median is 5.48 vs. the industry median of 7.86, Avishkar Infra Realty has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Homebuilding & Construction company?
The median WACC % among Homebuilding & Construction companies is 7.86, based on 100 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Avishkar Infra Realty's current WACC % of 4.92% is 37.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Avishkar Infra Realty and its competitors. For the Homebuilding & Construction industry, the median WACC % is 7.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Avishkar Infra Realty's current WACC % is 4.92%, which is 10% below median its own 10-year median of 5.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Avishkar Infra Realty stock overvalued right now?
Avishkar Infra Realty (BOM:508929) has a current WACC % of 4.92%. The current WACC % is 4.92%, which is 10% below median its 10-year median of 5.48 and 37.4% below the Homebuilding & Construction industry median of 7.86. Avishkar Infra Realty's overall GF Score™ is 15/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Avishkar Infra Realty (BOM:508929), the current WACC % is 4.92% as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Avishkar Infra Realty Business Description

Address 301, Nector House, Baji Prabhu Deshpande marg, Beside Parshwanrh Appartment, Vinayak CHS, Vile Parle (West), Mumbai, MH, IND, 400056
Avishkar Infra Realty Ltd is engaged in the real estate business in India. The company's business includes building, development, and redevelopment of real estate properties. Its project includes the Joy Alka located in Andheri (West) Mumbai.
15GF Score

Get the complete analysis for BOM:508929

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹578.65
Price