Indbank Merchant Banking Services (BOM:511473) WACC %:15.82% (As of Jul. 03, 2026) — Near Median


BOM:511473 Indbank Merchant Banking Services Ltd BOM:511473
77 GF Score
Price ₹33.43
GF Value ₹32.04
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Indbank Merchant Banking Services WACC %?

Indbank Merchant Banking Services BOM:511473 +0.33% 77 WACC % is 15.82% as of Jul. 03, 2026, which is 0% above its 10-year median of 15.75. GuruFocus rates BOM:511473 with a GF Score™ of 77/100 and a GF Value™ of ₹32.04 (Fairly Valued). The stock has 5 warning signs investors should review. Among 831 Capital Markets companies, Indbank Merchant Banking Services ranks worse than 88.09% on this metric.

As of today (2026-07-03), Indbank Merchant Banking Services's weighted average cost of capital is 15.82%%. Indbank Merchant Banking Services's ROIC % is 16.09% (calculated using TTM income statement data). Indbank Merchant Banking Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Indbank Merchant Banking Services  (BOM:511473) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Indbank Merchant Banking Services's weighted average cost of capital is 15.82%%. Indbank Merchant Banking Services's ROIC % is 16.09% (calculated using TTM income statement data). Indbank Merchant Banking Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Indbank Merchant Banking Services WACC % Historical Data

* Premium members only.

The historical data trend for Indbank Merchant Banking Services's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indbank Merchant Banking Services WACC % Chart

Indbank Merchant Banking Services Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.78 12.16 9.03 13.36 15.70

Indbank Merchant Banking Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.36 0.00 13.52 0.00 15.70

BOM:511473 vs MS, GS, SCHW: WACC % Comparison

For the Capital Markets subindustry, Indbank Merchant Banking Services's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indbank Merchant Banking Services WACC % vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Indbank Merchant Banking Services's WACC % distribution charts can be found below:

* The bar in red indicates where Indbank Merchant Banking Services's WACC % falls into.


BOM:511473
77GF Score
Indbank Merchant Banking Services Ltd BOM:511473
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indbank Merchant Banking Services WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Indbank Merchant Banking Services's market capitalization (E) is ₹1483.563 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Indbank Merchant Banking Services's latest one-year quarterly average Book Value of Debt (D) is ₹15.311 Mil.
a) weight of equity = E / (E + D) = 1483.563 / (1483.563 + 15.311) = 0.9898
b) weight of debt = D / (E + D) = 15.311 / (1483.563 + 15.311) = 0.0102

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Indbank Merchant Banking Services's beta is 1.4784.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.4784 * 6% = 15.8904%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Indbank Merchant Banking Services's interest expense (positive number) was ₹1.873 Mil. Its total Book Value of Debt (D) is ₹15.311 Mil.
Cost of Debt = 1.873 / 15.311 = 12.233%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 26.365 / 96.538 = 27.31%.

Indbank Merchant Banking Services's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9898*15.8904%+0.0102*12.233%*(1 - 27.31%)
=15.82%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 15.82% mean?
Indbank Merchant Banking Services (BOM:511473) has a WACC % of 15.82% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Indbank Merchant Banking Services and its competitors. This is near median its historical median of 15.75. Over the past decade, Indbank Merchant Banking Services' WACC % has ranged from 9.03 to 24.02. According to the industry distribution chart, Indbank Merchant Banking Services ranks #732 out of 831 companies in the Capital Markets industry, placing it in the top 88.1%.
Is Indbank Merchant Banking Services' WACC % too high?
Indbank Merchant Banking Services' current WACC % of 15.82% is near median its 10-year median of 15.75. Over the past 10 years, this metric has ranged from a low of 9.03 to a high of 24.02. The Capital Markets industry median WACC % is 9.20. Indbank Merchant Banking Services' value of 15.82% is 72% above this industry median. Based on the distribution chart, Indbank Merchant Banking Services ranks #732 out of 831 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, Indbank Merchant Banking Services has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Indbank Merchant Banking Services' WACC % compare to MS and GS?
According to the Capital Markets industry distribution chart, Indbank Merchant Banking Services ranks #732 out of 831 companies for WACC %. This places Indbank Merchant Banking Services in the lower half of its industry. The industry median WACC % is 9.20. Indbank Merchant Banking Services' value of 15.82% is 72% above this benchmark. Historically, Indbank Merchant Banking Services' own WACC % has ranged from 9.03 to 24.02 over the past decade. While the company's 10-year median is 15.75 vs. the industry median of 9.20, Indbank Merchant Banking Services has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Capital Markets company?
The median WACC % among Capital Markets companies is 9.20, based on 831 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Indbank Merchant Banking Services's current WACC % of 15.82% is 72% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Indbank Merchant Banking Services and its competitors. For the Capital Markets industry, the median WACC % is 9.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Indbank Merchant Banking Services's current WACC % is 15.82%, which is near median its own 10-year median of 15.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indbank Merchant Banking Services stock overvalued right now?
Based on GuruFocus' analysis, Indbank Merchant Banking Services (BOM:511473) is currently considered Fairly Valued. The stock's GF Value™ is ₹32.04, compared to a current price of ₹33.43 — trading 4.3% above its estimated fair value. The current WACC % is 15.82%, which is near median its 10-year median of 15.75 and 72% above the Capital Markets industry median of 9.20. Indbank Merchant Banking Services' overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Indbank Merchant Banking Services (BOM:511473), the current WACC % is 15.82% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indbank Merchant Banking Services (BOM:511473) Overvalued in 2026?

Based on GuruFocus' analysis, Indbank Merchant Banking Services stock appears to be overvalued. The current stock price of ₹33.43 is trading 4.3% above its estimated GF Value™ of ₹32.04. GuruFocus considers Indbank Merchant Banking Services to be Fairly Valued.

Key valuation signals for BOM:511473:

  • WACC %: 15.82% (near median its 10-year median of 15.75)
  • GF Value™: ₹32.04 vs. price of ₹33.43 (4.3% above fair value)
  • GF Score™: 77/100 with 5 warning signs
  • Industry Position: 72% above the Capital Markets median (#732 of 831)

No single metric tells the full story. See the BOM:511473 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indbank Merchant Banking Services Business Description

Other Exchanges INDBANK:India
Address Number 480, Anna Salai, First Floor, Khivraj Complex 1, Nandanam, Chennai, TN, IND, 600 035
Indbank Merchant Banking Services Ltd is an India based company engaged in merchant banking activities. It is involved in providing fee-based services which include operations like merchant banking, stock broking, depository participant services, distribution of financial products and allied activities. The company carries its operations in India and generates the majority of the revenue from the stock broking membership operations.
77GF Score

Get the complete analysis for BOM:511473

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹33.43
Price
₹32.04
GF Value