Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Modi NaturalsBOM:519003 +4.18%80 WACC % is 10.51% as of Aug. 01, 2026, which is 2% above its 10-year median of 10.28. GuruFocus rates BOM:519003 with a GF Score™ of 80/100 and a GF Value™ of ₹452.97 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 2,040 Consumer Packaged Goods companies, Modi Naturals ranks worse than 75.34% on this metric.
As of today (2026-08-01), Modi Naturals's weighted average cost of capital is 10.51%%. Modi Naturals's ROIC % is 15.72% (calculated using TTM income statement data).
Modi Naturals generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Modi Naturals's weighted average cost of capital is 10.51%%. Modi Naturals's ROIC % is 15.72% (calculated using TTM income statement data).
Modi Naturals generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Modi Naturals WACC % Historical Data
* Premium members only.
The historical data trend for Modi Naturals's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Packaged Foods subindustry, Modi Naturals's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Modi Naturals WACC % vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Modi Naturals's WACC % distribution charts can be found below:
* The bar in red indicates where Modi Naturals's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Modi Naturals's market capitalization (E) is ₹5434.333 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Modi Naturals's latest one-year quarterly average Book Value of Debt (D) is ₹1538.8473 Mil.
a) weight of equity = E / (E + D) = 5434.333 / (5434.333 + 1538.8473) = 0.7793
b) weight of debt = D / (E + D) = 1538.8473 / (5434.333 + 1538.8473) = 0.2207
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Modi Naturals's beta is 0.8895.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.8895 * 6% = 12.357%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Modi Naturals's interest expense (positive number) was ₹77.835 Mil. Its total Book Value of Debt (D) is ₹1538.8473 Mil.
Cost of Debt = 77.835 / 1538.8473 = 5.058%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 132.503 / 635.338 = 20.86%.
Modi Naturals's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.7793
*
12.357%
+
0.2207
*
5.058%
*
(1 - 20.86%)
=
10.51%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Modi Naturals (BOM:519003) has a WACC % of 10.51% as of Aug. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Modi Naturals and its competitors. This is near median its historical median of 10.28. Over the past decade, Modi Naturals' WACC % has ranged from 6.69 to 16.16. According to the industry distribution chart, Modi Naturals ranks #1537 out of 2040 companies in the Consumer Packaged Goods industry, placing it in the top 75.3%.
Is Modi Naturals' WACC % too high?
Modi Naturals' current WACC % of 10.51% is near median its 10-year median of 10.28. Over the past 10 years, this metric has ranged from a low of 6.69 to a high of 16.16. The Consumer Packaged Goods industry median WACC % is 7.67. Modi Naturals' value of 10.51% is 37% above this industry median. Based on the distribution chart, Modi Naturals ranks #1537 out of 2040 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Modi Naturals has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Modi Naturals' WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Modi Naturals ranks #1537 out of 2040 companies for WACC %. This places Modi Naturals in the lower half of its industry. The industry median WACC % is 7.67. Modi Naturals' value of 10.51% is 37% above this benchmark. Historically, Modi Naturals' own WACC % has ranged from 6.69 to 16.16 over the past decade. While the company's 10-year median is 10.28 vs. the industry median of 7.67, Modi Naturals has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.67, based on 2,040 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Modi Naturals's current WACC % of 10.51% is 37% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Modi Naturals and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Modi Naturals's current WACC % is 10.51%, which is near median its own 10-year median of 10.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modi Naturals stock overvalued right now?
Based on GuruFocus' analysis, Modi Naturals (BOM:519003) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹452.97, compared to a current price of ₹408.40 — trading 9.8% below its estimated fair value. The current WACC % is 10.51%, which is near median its 10-year median of 10.28 and 37% above the Consumer Packaged Goods industry median of 7.67. Modi Naturals' overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Modi Naturals (BOM:519003), the current WACC % is 10.51% as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Modi Naturals (BOM:519003) Overvalued in 2026?
Based on GuruFocus' analysis, Modi Naturals stock appears to be undervalued.
The current stock price of ₹408.40 is trading 9.8% below its estimated GF Value™ of ₹452.97.
GuruFocus considers Modi Naturals to be Modestly Undervalued.
Key valuation signals for BOM:519003:
WACC %: 10.51% (near median its 10-year median of 10.28)
GF Value™: ₹452.97 vs. price of ₹408.40 (9.8% below fair value)
Industry Position: 37% above the Consumer Packaged Goods median (#1537 of 2040)
No single metric tells the full story. See the BOM:519003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Modi Naturals Ltd manufactures and markets edible oil and de-oiled cakes in India. The Company has organised the business into two segments viz. Branded Business and Bulk Business. The company offers consumer products and business-to-business (B2B) products. The Oleev brand includes olive oils and healthy oils. Its Rizolo brand offers rice bran oil. Miller brand provides low-absorption technology canola oil, its Pipo brand offers ready-to-cook flavored popcorn, and the Olivana Wellness brand offers massage oils. Its B2B products consist of rice bran oil, sunflower oil, mustard oil, rice bran wax, distilled fatty acids, de-oiled rice bran, and de-oiled sunflower cake. The company generates revenue from the sale of products, sale of packing, and other materials.
80GF Score
Get the complete analysis for BOM:519003
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:519003 has been successfully added to your 
